Semi-Annual Balance Sheet

HORAI Co.,Ltd. - Filing #7290917

Concept As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,399,821,000 JPY
3,126,955,000 JPY
Other
67,651,000 JPY
37,481,000 JPY
Allowance for doubtful accounts
-35,000 JPY
-53,000 JPY
Current assets
3,122,310,000 JPY
3,782,191,000 JPY
Prepaid expenses
102,725,000 JPY
62,841,000 JPY
Non-current assets
Property, plant and equipment
15,723,964,000 JPY
13,826,125,000 JPY
Property, plant and equipment
Buildings
12,597,007,000 JPY
11,877,185,000 JPY
Accumulated depreciation
-8,481,986,000 JPY
-8,291,228,000 JPY
Buildings, net
4,115,021,000 JPY
3,585,957,000 JPY
Structures
3,902,827,000 JPY
4,021,285,000 JPY
Accumulated depreciation
-3,656,575,000 JPY
-3,669,671,000 JPY
Structures, net
246,251,000 JPY
351,613,000 JPY
Machinery and equipment
1,358,170,000 JPY
1,444,506,000 JPY
Accumulated depreciation
-1,227,192,000 JPY
-1,319,850,000 JPY
Machinery and equipment, net
130,977,000 JPY
124,655,000 JPY
Vehicles
159,337,000 JPY
156,632,000 JPY
Accumulated depreciation
-143,761,000 JPY
-140,144,000 JPY
Vehicles, net
15,575,000 JPY
16,487,000 JPY
Tools, furniture and fixtures
1,223,509,000 JPY
1,226,089,000 JPY
Accumulated depreciation
-872,589,000 JPY
-869,518,000 JPY
Tools, furniture and fixtures, net
350,920,000 JPY
356,570,000 JPY
Land
9,147,406,000 JPY
8,226,987,000 JPY
Leased assets
185,344,000 JPY
203,760,000 JPY
Accumulated depreciation
-155,048,000 JPY
-160,730,000 JPY
Leased assets, net
30,295,000 JPY
43,029,000 JPY
Construction in progress
720,209,000 JPY
170,323,000 JPY
Intangible assets
Intangible assets
24,859,000 JPY
31,080,000 JPY
Trademark right
267,000 JPY
297,000 JPY
Software
3,508,000 JPY
4,878,000 JPY
Other
21,083,000 JPY
25,904,000 JPY
Investments and other assets
Investment securities
741,300,000 JPY
1,074,108,000 JPY
Investments and other assets
928,552,000 JPY
1,214,558,000 JPY
Investments in capital
3,522,000 JPY
3,522,000 JPY
Long-term prepaid expenses
56,820,000 JPY
13,416,000 JPY
Deferred tax assets
JPY
16,690,000 JPY
Other
43,436,000 JPY
58,239,000 JPY
Allowance for doubtful accounts
JPY
-23,000,000 JPY
Non-current assets
16,677,376,000 JPY
15,071,764,000 JPY
Assets
16,248,467,000 JPY
12,184,740,000 JPY
1,272,442,000 JPY
3,551,219,000 JPY
2,463,604,000 JPY
327,680,000 JPY
19,799,686,000 JPY
1,666,946,000 JPY
18,853,956,000 JPY
360,114,000 JPY
4,567,054,000 JPY
1,614,253,000 JPY
10,645,587,000 JPY
14,286,902,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
101,860,000 JPY
109,505,000 JPY
Lease liabilities
24,137,000 JPY
33,752,000 JPY
Income taxes payable
121,240,000 JPY
131,215,000 JPY
Other
84,346,000 JPY
111,120,000 JPY
Advances received
90,112,000 JPY
105,385,000 JPY
Current liabilities
1,771,832,000 JPY
1,240,450,000 JPY
Accounts payable - other
607,795,000 JPY
52,746,000 JPY
Non-current liabilities
Non-current liabilities
8,647,998,000 JPY
8,508,881,000 JPY
Long-term borrowings
2,979,200,000 JPY
2,600,000,000 JPY
Lease liabilities
63,810,000 JPY
79,306,000 JPY
Asset retirement obligations
103,355,000 JPY
99,728,000 JPY
Liabilities
10,419,831,000 JPY
9,749,331,000 JPY
Other liabilities
Provision for retirement benefits
28,210,000 JPY
34,510,000 JPY
Provision for retirement benefits for directors (and other officers)
59,900,000 JPY
72,420,000 JPY
Provision for bonuses
118,806,000 JPY
99,715,000 JPY
Deferred tax liabilities
13,821,000 JPY
JPY
Other liabilities
Provision for bonuses for directors (and other officers)
19,000,000 JPY
12,375,000 JPY
Net assets
Share capital
4,340,550,000 JPY
4,340,550,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
527,052,000 JPY
527,052,000 JPY
Capital surplus
527,052,000 JPY
527,052,000 JPY
Retained earnings
Legal retained earnings
120,894,000 JPY
112,517,000 JPY
Other retained earnings
Retained earnings brought forward
4,080,574,000 JPY
3,864,653,000 JPY
Other retained earnings
Retained earnings
4,201,468,000 JPY
3,977,171,000 JPY
Treasury shares
-19,452,000 JPY
-19,452,000 JPY
Shareholders' equity
9,049,618,000 JPY
8,825,320,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
330,237,000 JPY
279,303,000 JPY
Valuation and translation adjustments
330,237,000 JPY
279,303,000 JPY
Net assets
4,340,550,000 JPY
4,080,574,000 JPY
9,049,618,000 JPY
527,052,000 JPY
9,379,855,000 JPY
120,894,000 JPY
-19,452,000 JPY
4,201,468,000 JPY
330,237,000 JPY
9,104,624,000 JPY
527,052,000 JPY
8,825,320,000 JPY
112,517,000 JPY
4,340,550,000 JPY
3,864,653,000 JPY
279,303,000 JPY
3,977,171,000 JPY
-19,452,000 JPY
3,540,912,000 JPY
4,340,550,000 JPY
8,596,631,000 JPY
8,389,189,000 JPY
-19,325,000 JPY
207,441,000 JPY
3,436,073,000 JPY
104,838,000 JPY
527,052,000 JPY
Liabilities and net assets
19,799,686,000 JPY
18,853,956,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.