Quarterly Balance Sheet

Mirai Works Inc. - Filing #7290807

Concept As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,571,864,000 JPY
881,902,000 JPY
Other
10,545,000 JPY
6,710,000 JPY
Current assets
2,950,249,000 JPY
2,035,947,000 JPY
Non-current assets
Property, plant and equipment
65,919,000 JPY
74,893,000 JPY
Property, plant and equipment
Buildings
67,208,000 JPY
67,208,000 JPY
Tools, furniture and fixtures
20,162,000 JPY
27,993,000 JPY
Accumulated depreciation
-21,451,000 JPY
-20,308,000 JPY
Intangible assets
172,313,000 JPY
239,723,000 JPY
Intangible assets
Goodwill
135,114,000 JPY
191,024,000 JPY
Trademark right
552,000 JPY
662,000 JPY
Software
36,646,000 JPY
39,162,000 JPY
Investments and other assets
131,678,000 JPY
411,338,000 JPY
Investments and other assets
Investment securities
0 JPY
0 JPY
Shares of subsidiaries and associates
JPY
272,700,000 JPY
Long-term prepaid expenses
29,535,000 JPY
44,407,000 JPY
Deferred tax assets
51,421,000 JPY
42,177,000 JPY
Non-current assets
369,911,000 JPY
725,956,000 JPY
Assets
3,320,161,000 JPY
2,761,904,000 JPY
Liabilities
Current liabilities
Income taxes payable
126,185,000 JPY
86,032,000 JPY
Other
276,000 JPY
JPY
Current liabilities
2,019,854,000 JPY
1,547,005,000 JPY
Liabilities
2,019,854,000 JPY
1,547,005,000 JPY
Net assets
Shareholders' equity
Share capital
86,765,000 JPY
77,315,000 JPY
Capital surplus
387,227,000 JPY
377,777,000 JPY
Retained earnings
851,224,000 JPY
784,716,000 JPY
Treasury shares
-24,910,000 JPY
-24,910,000 JPY
Shareholders' equity
1,300,306,000 JPY
1,214,898,000 JPY
Net assets
158,378,000 JPY
86,765,000 JPY
851,224,000 JPY
1,300,306,000 JPY
228,848,000 JPY
1,300,306,000 JPY
387,227,000 JPY
-24,910,000 JPY
851,224,000 JPY
1,214,898,000 JPY
219,398,000 JPY
377,777,000 JPY
1,214,898,000 JPY
77,315,000 JPY
784,716,000 JPY
784,716,000 JPY
158,378,000 JPY
-24,910,000 JPY
592,003,000 JPY
59,315,000 JPY
936,930,000 JPY
363,481,000 JPY
936,930,000 JPY
-77,869,000 JPY
592,003,000 JPY
162,083,000 JPY
201,398,000 JPY
Liabilities and net assets
3,320,161,000 JPY
2,761,904,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.