Statement Of Changes In Equity

Insource Co.,Ltd - Filing #7290737

Concept	As at 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	As at 2024-09-30	As at 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	As at 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	As at 2024-09-30	As at 2024-09-30	As at 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	As at 2023-09-30	As at 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30
Statement of changes in equity
Statement of changes in equity
Net assets	-708,300,000 JPY	7,760,827,000 JPY	—	—	10,712,000 JPY	—	9,935,479,000 JPY	—	—	—	10,712,000 JPY	—	—	800,623,000 JPY	—	7,750,242,000 JPY	—	8,757,726,000 JPY	641,793,000 JPY	8,768,438,000 JPY	904,576,000 JPY	—	—	10,584,000 JPY	800,623,000 JPY	8,927,868,000 JPY	—	—	—	—	—	-708,300,000 JPY	—	262,782,000 JPY	10,712,000 JPY	9,924,767,000 JPY	10,712,000 JPY	904,576,000 JPY	—	—	—	800,623,000 JPY	5,799,163,000 JPY	11,772,000 JPY	7,929,500,000 JPY	—	-442,399,000 JPY	5,809,748,000 JPY	—	11,772,000 JPY	-442,399,000 JPY	—	11,772,000 JPY	7,072,815,000 JPY	—	641,793,000 JPY	—	—	—	—	—	893,072,000 JPY	7,061,043,000 JPY	—	—	10,584,000 JPY	—	—	—	800,623,000 JPY	—	—	251,278,000 JPY	7,917,728,000 JPY	—	11,772,000 JPY	—	893,072,000 JPY	6,666,433,000 JPY	—	4,285,830,000 JPY	232,886,000 JPY	641,793,000 JPY	4,296,415,000 JPY	800,623,000 JPY	5,526,734,000 JPY	874,680,000 JPY	5,521,967,000 JPY	6,125,437,000 JPY	-449,751,000 JPY	800,623,000 JPY	4,767,000 JPY	-449,751,000 JPY	4,895,118,000 JPY	4,767,000 JPY	6,120,670,000 JPY	4,767,000 JPY	874,680,000 JPY	10,584,000 JPY	4,767,000 JPY
Changes during period
Dividends of surplus	—	—	-1,094,442,000 JPY	—	—	-1,094,442,000 JPY	—	-1,094,442,000 JPY	-1,094,442,000 JPY	—	—	—	—	—	-1,094,442,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-1,094,442,000 JPY	—	—	-1,094,442,000 JPY	—	—	—	—	—	—	—	—	—	-905,088,000 JPY	—	—	—	—	—	—	—	-905,088,000 JPY	—	—	-905,088,000 JPY	—	—	-905,088,000 JPY	—	—	—	—	-905,088,000 JPY	-905,088,000 JPY	—	—	—	—	—	—	—	—	—	-905,088,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss)	—	—	3,045,521,000 JPY	—	—	3,355,877,000 JPY	—	3,045,521,000 JPY	3,045,521,000 JPY	—	—	—	—	—	3,045,521,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	2,418,421,000 JPY	—	—	—	—	—	—	—	2,676,403,000 JPY	—	—	—	—	—	2,418,421,000 JPY	—	—	—	—	2,418,421,000 JPY	2,418,421,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disposal of treasury shares	—	—	—	—	—	45,556,000 JPY	—	45,556,000 JPY	—	34,052,000 JPY	—	—	11,504,000 JPY	—	45,556,000 JPY	—	—	—	—	—	—	—	11,504,000 JPY	—	—	—	—	45,556,000 JPY	—	—	—	—	—	—	—	—	—	—	34,052,000 JPY	11,504,000 JPY	26,144,000 JPY	—	—	—	—	—	—	—	26,144,000 JPY	—	—	26,144,000 JPY	—	—	—	—	—	18,391,000 JPY	7,752,000 JPY	—	26,144,000 JPY	—	—	—	18,391,000 JPY	—	—	—	—	—	—	—	—	—	18,391,000 JPY	—	7,752,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	-1,059,000 JPY	—	—	—	—	—	-1,059,000 JPY	—	—	-1,059,000 JPY	—	—	—	—	—	—	-1,059,000 JPY	—	—	—	—	-1,059,000 JPY	—	—	-1,059,000 JPY	—	—	—	—	—	—	—	—	—	—	7,004,000 JPY	—	—	—	—	—	—	—	7,004,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	7,004,000 JPY	—	—	—	7,004,000 JPY	—	—	—	7,004,000 JPY	—	—	—	—	—	—	—	7,004,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	1,951,079,000 JPY	JPY	—	2,005,978,000 JPY	—	1,696,683,000 JPY	1,951,079,000 JPY	-265,900,000 JPY	—	-1,059,000 JPY	11,504,000 JPY	—	1,695,623,000 JPY	—	JPY	—	—	—	—	-1,059,000 JPY	11,504,000 JPY	—	—	—	-1,059,000 JPY	2,007,038,000 JPY	JPY	-1,059,000 JPY	2,261,435,000 JPY	—	JPY	—	—	—	—	—	-265,900,000 JPY	11,504,000 JPY	1,546,081,000 JPY	—	—	—	—	JPY	—	—	1,804,063,000 JPY	—	—	1,797,058,000 JPY	—	—	1,513,332,000 JPY	—	JPY	18,391,000 JPY	7,351,000 JPY	1,513,332,000 JPY	1,539,076,000 JPY	—	—	7,004,000 JPY	18,391,000 JPY	—	JPY	7,004,000 JPY	JPY	—	1,771,315,000 JPY	7,004,000 JPY	—	—	18,391,000 JPY	—	7,351,000 JPY	—	—	7,004,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—