Concept As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,705,369,000 JPY
4,326,295,000 JPY
2,708,197,000 JPY
3,515,516,000 JPY
Notes receivable - trade
2,461,000 JPY
2,461,000 JPY
JPY
3,862,000 JPY
Short-term loans receivable
1,130,000 JPY
JPY
Accounts receivable - trade
1,540,922,000 JPY
1,334,851,000 JPY
1,247,653,000 JPY
1,385,239,000 JPY
Accounts receivable - other
66,682,000 JPY
41,840,000 JPY
Prepaid expenses
66,726,000 JPY
60,573,000 JPY
127,556,000 JPY
135,154,000 JPY
Work in process
42,184,000 JPY
35,070,000 JPY
41,292,000 JPY
69,143,000 JPY
Merchandise
14,836,000 JPY
13,098,000 JPY
5,045,000 JPY
5,598,000 JPY
Allowance for doubtful accounts
-1,333,000 JPY
-151,000 JPY
-707,000 JPY
-1,602,000 JPY
Other
34,475,000 JPY
13,785,000 JPY
13,052,000 JPY
22,809,000 JPY
Current assets
7,405,642,000 JPY
5,853,798,000 JPY
4,183,930,000 JPY
5,135,722,000 JPY
Non-current assets
5,772,205,000 JPY
6,171,712,000 JPY
5,943,849,000 JPY
5,659,513,000 JPY
Property, plant and equipment
3,604,822,000 JPY
3,591,662,000 JPY
3,399,336,000 JPY
3,409,970,000 JPY
Buildings, net
1,577,183,000 JPY
1,577,183,000 JPY
1,640,828,000 JPY
1,640,828,000 JPY
Land
1,974,413,000 JPY
1,974,413,000 JPY
1,734,192,000 JPY
1,734,192,000 JPY
Buildings
1,842,197,000 JPY
1,842,197,000 JPY
1,823,515,000 JPY
1,823,515,000 JPY
Accumulated depreciation
-265,014,000 JPY
-265,014,000 JPY
-182,686,000 JPY
-182,686,000 JPY
Intangible assets
932,984,000 JPY
916,804,000 JPY
915,073,000 JPY
940,270,000 JPY
Software
149,228,000 JPY
147,025,000 JPY
145,294,000 JPY
148,724,000 JPY
Leasehold interests in land
769,778,000 JPY
769,778,000 JPY
769,778,000 JPY
769,778,000 JPY
Goodwill
13,631,000 JPY
21,420,000 JPY
Other
346,000 JPY
0 JPY
0 JPY
346,000 JPY
Investments and other assets
1,234,398,000 JPY
1,663,246,000 JPY
1,629,438,000 JPY
1,309,271,000 JPY
Investment securities
169,326,000 JPY
169,326,000 JPY
324,370,000 JPY
324,370,000 JPY
Shares of subsidiaries and associates
463,510,000 JPY
363,510,000 JPY
Long-term prepaid expenses
24,323,000 JPY
19,500,000 JPY
15,441,000 JPY
16,930,000 JPY
Deferred tax assets
312,381,000 JPY
290,156,000 JPY
337,056,000 JPY
376,081,000 JPY
Other
784,000 JPY
784,000 JPY
784,000 JPY
784,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
107,243,000 JPY
86,425,000 JPY
80,196,000 JPY
98,068,000 JPY
Accumulated depreciation
-54,017,000 JPY
-46,360,000 JPY
-55,881,000 JPY
-63,118,000 JPY
Tools, furniture and fixtures, net
53,226,000 JPY
40,065,000 JPY
24,315,000 JPY
34,949,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
13,177,848,000 JPY
12,025,511,000 JPY
10,127,779,000 JPY
10,795,236,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
43,037,000 JPY
43,037,000 JPY
43,397,000 JPY
43,397,000 JPY
Asset retirement obligations
43,037,000 JPY
43,037,000 JPY
43,397,000 JPY
43,397,000 JPY
Current liabilities
3,199,330,000 JPY
3,214,034,000 JPY
3,011,566,000 JPY
2,822,337,000 JPY
Accounts payable - trade
206,445,000 JPY
184,639,000 JPY
175,063,000 JPY
193,432,000 JPY
Accounts payable - other
660,444,000 JPY
663,683,000 JPY
681,769,000 JPY
645,148,000 JPY
Income taxes payable
935,222,000 JPY
785,126,000 JPY
712,905,000 JPY
784,461,000 JPY
Accrued consumption taxes
337,987,000 JPY
252,525,000 JPY
193,145,000 JPY
228,889,000 JPY
Advances received
948,134,000 JPY
938,064,000 JPY
839,934,000 JPY
850,350,000 JPY
Deposits received
87,232,000 JPY
67,624,000 JPY
86,374,000 JPY
96,663,000 JPY
Other
23,863,000 JPY
22,371,000 JPY
22,372,000 JPY
23,392,000 JPY
Liabilities
3,242,368,000 JPY
3,257,072,000 JPY
3,054,963,000 JPY
2,865,735,000 JPY
Shareholders' equity
9,924,767,000 JPY
8,757,726,000 JPY
7,061,043,000 JPY
7,917,728,000 JPY
Share capital
800,623,000 JPY
800,623,000 JPY
800,623,000 JPY
800,623,000 JPY
Capital surplus
904,576,000 JPY
904,576,000 JPY
893,072,000 JPY
893,072,000 JPY
Legal capital surplus
641,793,000 JPY
641,793,000 JPY
Other capital surplus
262,782,000 JPY
251,278,000 JPY
Retained earnings
8,927,868,000 JPY
7,760,827,000 JPY
5,809,748,000 JPY
6,666,433,000 JPY
Legal retained earnings
10,584,000 JPY
10,584,000 JPY
Other retained earnings
Retained earnings brought forward
7,750,242,000 JPY
5,799,163,000 JPY
Treasury shares
-708,300,000 JPY
-708,300,000 JPY
-442,399,000 JPY
-442,399,000 JPY
Valuation and translation adjustments
10,712,000 JPY
10,712,000 JPY
11,772,000 JPY
11,772,000 JPY
Valuation difference on available-for-sale securities
10,712,000 JPY
10,712,000 JPY
11,772,000 JPY
11,772,000 JPY
Net assets
9,935,479,000 JPY
262,782,000 JPY
10,712,000 JPY
9,924,767,000 JPY
10,712,000 JPY
904,576,000 JPY
10,712,000 JPY
800,623,000 JPY
7,750,242,000 JPY
8,757,726,000 JPY
641,793,000 JPY
8,768,438,000 JPY
904,576,000 JPY
10,584,000 JPY
-708,300,000 JPY
800,623,000 JPY
7,760,827,000 JPY
8,927,868,000 JPY
10,712,000 JPY
-708,300,000 JPY
7,917,728,000 JPY
11,772,000 JPY
7,072,815,000 JPY
893,072,000 JPY
6,666,433,000 JPY
641,793,000 JPY
893,072,000 JPY
7,061,043,000 JPY
10,584,000 JPY
800,623,000 JPY
5,799,163,000 JPY
11,772,000 JPY
7,929,500,000 JPY
800,623,000 JPY
-442,399,000 JPY
5,809,748,000 JPY
11,772,000 JPY
251,278,000 JPY
-442,399,000 JPY
11,772,000 JPY
4,296,415,000 JPY
800,623,000 JPY
5,526,734,000 JPY
874,680,000 JPY
5,521,967,000 JPY
6,125,437,000 JPY
-449,751,000 JPY
800,623,000 JPY
4,767,000 JPY
-449,751,000 JPY
4,895,118,000 JPY
4,767,000 JPY
6,120,670,000 JPY
4,767,000 JPY
874,680,000 JPY
4,285,830,000 JPY
10,584,000 JPY
232,886,000 JPY
4,767,000 JPY
641,793,000 JPY
Liabilities and net assets
13,177,848,000 JPY
12,025,511,000 JPY
10,127,779,000 JPY
10,795,236,000 JPY
Liabilities
Current liabilities
Deposits received
Non-current liabilities
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.