Quarterly Consolidated Balance Sheet
Concept |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Quarterly consolidated balance sheet | |||||||||||||||||||||||||||||||||||||||||||||||
Balance sheet | |||||||||||||||||||||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||||||||||||||
Current assets | |||||||||||||||||||||||||||||||||||||||||||||||
Cash and deposits |
1,240,989,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,213,061,000
JPY
|
— | — | — | — | — | — | — | — | — |
749,929,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other |
101,430,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
27,669,000
JPY
|
— | — | — | — | — | — | — | — | — |
8,063,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets |
2,017,664,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,959,058,000
JPY
|
— | — | — | — | — | — | — | — | — |
1,408,837,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | |||||||||||||||||||||||||||||||||||||||||||||||
Property, plant and equipment |
56,499,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
56,499,000
JPY
|
— | — | — | — | — | — | — | — | — |
5,459,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Property, plant and equipment | |||||||||||||||||||||||||||||||||||||||||||||||
Intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||
Goodwill |
203,591,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
2,098,000
JPY
|
— | — | — | — | — | — | — | — | — |
2,353,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other |
6,661,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets |
279,400,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
37,145,000
JPY
|
— | — | — | — | — | — | — | — | — |
44,820,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets |
139,643,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
421,505,000
JPY
|
— | — | — | — | — | — | — | — | — |
206,590,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets | |||||||||||||||||||||||||||||||||||||||||||||||
Investment securities |
3,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
3,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets |
14,758,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
11,540,000
JPY
|
— | — | — | — | — | — | — | — | — |
11,045,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other |
2,018,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets |
475,542,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
515,150,000
JPY
|
— | — | — | — | — | — | — | — | — |
256,870,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Assets |
2,493,207,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
2,474,208,000
JPY
|
— | — | — | — | — | — | — | — | — |
1,665,708,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||
Current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||
Short-term borrowings |
91,668,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
91,668,000
JPY
|
— | — | — | — | — | — | — | — | — |
50,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Income taxes payable |
101,496,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
101,496,000
JPY
|
— | — | — | — | — | — | — | — | — |
44,291,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other |
67,801,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
806,000
JPY
|
— | — | — | — | — | — | — | — | — |
3,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities |
741,354,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
720,157,000
JPY
|
— | — | — | — | — | — | — | — | — |
581,926,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||
Long-term borrowings |
168,228,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
168,228,000
JPY
|
— | — | — | — | — | — | — | — | — |
105,020,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities |
182,331,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
168,228,000
JPY
|
— | — | — | — | — | — | — | — | — |
105,020,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities |
923,685,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
888,385,000
JPY
|
— | — | — | — | — | — | — | — | — |
686,946,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets | |||||||||||||||||||||||||||||||||||||||||||||||
Shareholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||
Share capital |
195,754,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
195,754,000
JPY
|
— | — | — | — | — | — | — | — | — |
193,361,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Capital surplus |
449,954,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
449,954,000
JPY
|
— | — | — | — | — | — | — | — | — |
177,361,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings |
914,845,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
936,983,000
JPY
|
— | — | — | — | — | — | — | — | — |
604,793,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Treasury shares |
-78,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-78,000
JPY
|
— | — | — | — | — | — | — | — | — |
-50,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Shareholders' equity |
1,560,474,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,582,613,000
JPY
|
— | — | — | — | — | — | — | — | — |
975,466,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Valuation and translation adjustments | |||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustment |
863,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Valuation and translation adjustments |
863,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Share acquisition rights |
3,209,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
3,209,000
JPY
|
— | — | — | — | — | — | — | — | — |
3,295,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-controlling interests |
4,973,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets |
1,569,521,000
JPY
|
3,209,000
JPY
|
4,973,000
JPY
|
1,560,474,000
JPY
|
863,000
JPY
|
449,954,000
JPY
|
195,754,000
JPY
|
863,000
JPY
|
936,983,000
JPY
|
1,582,613,000
JPY
|
449,954,000
JPY
|
1,585,822,000
JPY
|
449,954,000
JPY
|
-78,000
JPY
|
195,754,000
JPY
|
936,983,000
JPY
|
914,845,000
JPY
|
3,209,000
JPY
|
-78,000
JPY
|
975,466,000
JPY
|
3,295,000
JPY
|
978,762,000
JPY
|
177,361,000
JPY
|
604,793,000
JPY
|
3,295,000
JPY
|
JPY
|
177,361,000
JPY
|
177,361,000
JPY
|
975,466,000
JPY
|
193,361,000
JPY
|
604,793,000
JPY
|
JPY
|
978,762,000
JPY
|
193,361,000
JPY
|
-50,000
JPY
|
604,793,000
JPY
|
-50,000
JPY
|
JPY
|
385,523,000
JPY
|
4,640,000
JPY
|
169,448,000
JPY
|
713,010,000
JPY
|
153,448,000
JPY
|
708,369,000
JPY
|
-50,000
JPY
|
385,523,000
JPY
|
153,448,000
JPY
|
Liabilities and net assets |
2,493,207,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
2,474,208,000
JPY
|
— | — | — | — | — | — | — | — | — |
1,665,708,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |