Quarterly Statement Of Cash Flows

Intimate Merger, Inc. - Filing #7290705

Concept As at
2024-09-30
2023-10-01 to
2024-09-30
2023-10-01 to
2024-09-30
As at
2023-09-30
2022-10-01 to
2023-09-30
2022-10-01 to
2023-09-30
As at
2022-09-30
Quarterly statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
82,559,000 JPY
86,492,000 JPY
138,571,000 JPY
139,065,000 JPY
Depreciation
2,434,000 JPY
2,763,000 JPY
Interest expenses
1,156,000 JPY
JPY
Decrease (increase) in trade receivables
-17,701,000 JPY
45,705,000 JPY
Decrease (increase) in inventories
-128,000 JPY
2,048,000 JPY
Increase (decrease) in trade payables
-9,791,000 JPY
-16,977,000 JPY
Other, net
-21,835,000 JPY
3,131,000 JPY
Subtotal
54,390,000 JPY
185,328,000 JPY
Interest paid
-1,156,000 JPY
JPY
Income taxes paid
-42,956,000 JPY
-36,619,000 JPY
Net cash provided by (used in) operating activities
10,414,000 JPY
148,724,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-1,214,000 JPY
-481,000 JPY
Net cash provided by (used in) investing activities
-1,214,000 JPY
-481,000 JPY
Cash flows from financing activities
Proceeds from issuance of shares
1,955,000 JPY
2,992,000 JPY
Purchase of treasury shares
-59,000 JPY
JPY
Net cash provided by (used in) financing activities
1,895,000 JPY
2,992,000 JPY
Net increase (decrease) in cash and cash equivalents
11,095,000 JPY
151,235,000 JPY
Cash and cash equivalents
1,622,116,000 JPY
1,611,021,000 JPY
1,459,785,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.