Consolidated Statement Of Cash Flows

IC CO., LTD. - Filing #7290656

Concept As at
2024-09-30
2023-10-01 to
2024-09-30
2023-10-01 to
2024-09-30
As at
2023-09-30
2022-10-01 to
2023-09-30
2022-10-01 to
2023-09-30
As at
2022-09-30
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
523,816,000 JPY
570,771,000 JPY
551,029,000 JPY
565,897,000 JPY
Depreciation
38,256,000 JPY
27,431,000 JPY
Amortization of goodwill
31,483,000 JPY
31,483,000 JPY
Interest and dividend income
-60,757,000 JPY
-55,463,000 JPY
Increase (decrease) in retirement benefit liability
-60,426,000 JPY
-16,513,000 JPY
Increase (decrease) in provision for bonuses
51,610,000 JPY
57,190,000 JPY
Subtotal
505,268,000 JPY
488,752,000 JPY
Decrease (increase) in trade receivables
-95,105,000 JPY
-76,991,000 JPY
Income taxes paid
-214,639,000 JPY
-99,406,000 JPY
Increase (decrease) in trade payables
69,942,000 JPY
24,423,000 JPY
Net cash provided by (used in) operating activities
509,548,000 JPY
489,545,000 JPY
Other, net
76,491,000 JPY
-52,931,000 JPY
Interest and dividends received
61,023,000 JPY
55,463,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-2,834,000 JPY
-212,026,000 JPY
Net cash provided by (used in) investing activities
12,074,000 JPY
-210,550,000 JPY
Proceeds from sale of investment securities
29,288,000 JPY
105,211,000 JPY
Other, net
7,400,000 JPY
JPY
Cash flows from financing activities
Purchase of treasury shares
-176,306,000 JPY
-10,974,000 JPY
Dividends paid
-253,836,000 JPY
-232,648,000 JPY
Net cash provided by (used in) financing activities
-430,142,000 JPY
-243,622,000 JPY
Net increase (decrease) in cash and cash equivalents
91,479,000 JPY
35,372,000 JPY
Cash and cash equivalents
4,068,273,000 JPY
3,976,794,000 JPY
3,941,421,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.