Concept As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
Balance sheet
Balance sheet
Assets
Non-current assets
2,458,306,000 JPY
3,417,284,000 JPY
3,513,548,000 JPY
2,562,938,000 JPY
Property, plant and equipment
54,586,000 JPY
25,546,000 JPY
25,314,000 JPY
60,852,000 JPY
Buildings
Buildings, net
13,299,000 JPY
15,078,000 JPY
Accumulated depreciation
-129,293,000 JPY
-112,962,000 JPY
Intangible assets
2,008,543,000 JPY
1,699,511,000 JPY
1,855,611,000 JPY
2,227,037,000 JPY
Goodwill
1,922,237,000 JPY
1,674,672,000 JPY
1,842,139,000 JPY
2,114,460,000 JPY
Software
84,385,000 JPY
24,739,000 JPY
13,322,000 JPY
110,605,000 JPY
Other
1,920,000 JPY
100,000 JPY
150,000 JPY
1,970,000 JPY
Investments and other assets
395,176,000 JPY
1,692,226,000 JPY
1,632,621,000 JPY
275,048,000 JPY
Investment securities
106,500,000 JPY
106,500,000 JPY
45,962,000 JPY
45,962,000 JPY
Shares of subsidiaries and associates
1,550,430,000 JPY
1,550,430,000 JPY
Long-term loans receivable
1,083,000 JPY
JPY
Deferred tax assets
117,934,000 JPY
13,665,000 JPY
14,924,000 JPY
96,629,000 JPY
Other
111,884,000 JPY
2,824,000 JPY
3,597,000 JPY
74,632,000 JPY
Allowance for doubtful accounts
-2,552,000 JPY
-3,904,000 JPY
Other assets
Current assets
3,675,954,000 JPY
663,465,000 JPY
791,318,000 JPY
3,662,290,000 JPY
Cash and deposits
1,616,316,000 JPY
529,545,000 JPY
596,910,000 JPY
1,616,235,000 JPY
Prepaid expenses
28,086,000 JPY
29,058,000 JPY
Other
152,849,000 JPY
11,360,000 JPY
12,682,000 JPY
163,274,000 JPY
Allowance for doubtful accounts
-4,093,000 JPY
-4,420,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
3,371,000 JPY
3,371,000 JPY
Tools, furniture and fixtures
90,084,000 JPY
89,015,000 JPY
Tools, furniture and fixtures, net
1,718,000 JPY
3,140,000 JPY
Vehicles
Vehicles, net
10,528,000 JPY
7,095,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Current assets
Short-term loans receivable
334,000 JPY
50,212,000 JPY
Merchandise and finished goods
135,977,000 JPY
127,069,000 JPY
Raw materials and supplies
30,221,000 JPY
34,063,000 JPY
Other assets
Assets
6,134,261,000 JPY
4,080,750,000 JPY
4,304,866,000 JPY
6,225,228,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
375,600,000 JPY
370,000,000 JPY
727,517,000 JPY
736,661,000 JPY
Long-term borrowings
370,000,000 JPY
370,000,000 JPY
727,517,000 JPY
727,517,000 JPY
Other
5,600,000 JPY
8,700,000 JPY
Lease liabilities
JPY
444,000 JPY
Current liabilities
2,959,043,000 JPY
1,304,525,000 JPY
1,182,647,000 JPY
2,782,480,000 JPY
Short-term borrowings
500,000,000 JPY
500,000,000 JPY
300,000,000 JPY
300,000,000 JPY
Accounts payable - trade
390,582,000 JPY
450,573,000 JPY
Accounts payable - other
29,369,000 JPY
20,499,000 JPY
Accrued expenses
546,086,000 JPY
78,572,000 JPY
75,432,000 JPY
589,083,000 JPY
Income taxes payable
149,967,000 JPY
38,434,000 JPY
44,089,000 JPY
113,727,000 JPY
Accrued consumption taxes
150,621,000 JPY
5,610,000 JPY
14,411,000 JPY
121,849,000 JPY
Other
401,353,000 JPY
3,171,000 JPY
6,281,000 JPY
373,760,000 JPY
Liabilities
3,334,643,000 JPY
1,674,525,000 JPY
1,910,164,000 JPY
3,519,141,000 JPY
Shareholders' equity
2,792,252,000 JPY
2,398,858,000 JPY
2,394,702,000 JPY
2,706,086,000 JPY
Share capital
561,787,000 JPY
561,787,000 JPY
561,787,000 JPY
561,787,000 JPY
Capital surplus
2,282,655,000 JPY
2,282,655,000 JPY
2,280,954,000 JPY
2,280,954,000 JPY
Legal capital surplus
871,787,000 JPY
871,787,000 JPY
Other capital surplus
1,410,868,000 JPY
1,409,167,000 JPY
Retained earnings
710,503,000 JPY
317,109,000 JPY
325,684,000 JPY
637,069,000 JPY
Other retained earnings
Retained earnings brought forward
317,109,000 JPY
325,684,000 JPY
Treasury shares
-762,693,000 JPY
-762,693,000 JPY
-773,724,000 JPY
-773,724,000 JPY
Valuation and translation adjustments
7,365,000 JPY
7,365,000 JPY
JPY
JPY
Valuation difference on available-for-sale securities
7,365,000 JPY
7,365,000 JPY
JPY
JPY
Net assets
2,799,618,000 JPY
1,410,868,000 JPY
7,365,000 JPY
2,792,252,000 JPY
7,365,000 JPY
7,365,000 JPY
2,282,655,000 JPY
561,787,000 JPY
317,109,000 JPY
2,398,858,000 JPY
871,787,000 JPY
2,406,224,000 JPY
2,282,655,000 JPY
-762,693,000 JPY
561,787,000 JPY
317,109,000 JPY
710,503,000 JPY
7,365,000 JPY
-762,693,000 JPY
2,706,086,000 JPY
JPY
2,394,702,000 JPY
2,280,954,000 JPY
637,069,000 JPY
871,787,000 JPY
2,280,954,000 JPY
2,394,702,000 JPY
561,787,000 JPY
325,684,000 JPY
JPY
2,706,086,000 JPY
561,787,000 JPY
-773,724,000 JPY
325,684,000 JPY
JPY
1,409,167,000 JPY
-773,724,000 JPY
JPY
259,391,000 JPY
561,787,000 JPY
2,308,645,000 JPY
2,281,887,000 JPY
2,308,645,000 JPY
2,516,850,000 JPY
-794,420,000 JPY
561,787,000 JPY
JPY
-794,420,000 JPY
467,596,000 JPY
JPY
2,516,850,000 JPY
JPY
2,281,887,000 JPY
259,391,000 JPY
1,410,100,000 JPY
JPY
871,787,000 JPY
Liabilities and net assets
6,134,261,000 JPY
4,080,750,000 JPY
4,304,866,000 JPY
6,225,228,000 JPY
Liabilities
Current liabilities
Current portion of long-term borrowings
629,184,000 JPY
629,184,000 JPY
709,996,000 JPY
709,996,000 JPY
Lease liabilities
444,000 JPY
754,000 JPY
Provision for bonuses
190,803,000 JPY
20,183,000 JPY
11,936,000 JPY
122,735,000 JPY
Provisions
Non-current liabilities
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.