Concept As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,181,000,000 JPY
471,000,000 JPY
5,894,000,000 JPY
3,640,000,000 JPY
Accounts receivable - trade
2,214,000,000 JPY
1,397,000,000 JPY
2,826,000,000 JPY
1,462,000,000 JPY
Prepaid expenses
491,000,000 JPY
337,000,000 JPY
587,000,000 JPY
348,000,000 JPY
Merchandise and finished goods
12,314,000,000 JPY
8,231,000,000 JPY
14,327,000,000 JPY
8,533,000,000 JPY
Work in process
0 JPY
2,000,000 JPY
Advance payments to suppliers
810,000,000 JPY
768,000,000 JPY
195,000,000 JPY
145,000,000 JPY
Raw materials and supplies
388,000,000 JPY
308,000,000 JPY
366,000,000 JPY
257,000,000 JPY
Current assets
19,369,000,000 JPY
12,118,000,000 JPY
24,764,000,000 JPY
15,028,000,000 JPY
Other
370,000,000 JPY
296,000,000 JPY
276,000,000 JPY
356,000,000 JPY
Non-current assets
Property, plant and equipment
Land
7,273,000,000 JPY
6,614,000,000 JPY
9,341,000,000 JPY
6,615,000,000 JPY
Buildings
Buildings, net
1,876,000,000 JPY
1,766,000,000 JPY
Property, plant and equipment
10,451,000,000 JPY
8,761,000,000 JPY
13,606,000,000 JPY
8,730,000,000 JPY
Leased assets, net
26,000,000 JPY
31,000,000 JPY
Construction in progress
9,000,000 JPY
23,000,000 JPY
Other, net
29,000,000 JPY
45,000,000 JPY
Structures
Structures, net
49,000,000 JPY
32,000,000 JPY
Other
Own-used assets
Leased assets
69,000,000 JPY
81,000,000 JPY
Accumulated depreciation
-43,000,000 JPY
-50,000,000 JPY
Tools, furniture and fixtures
7,458,000,000 JPY
8,109,000,000 JPY
Accumulated depreciation
-7,220,000,000 JPY
-7,679,000,000 JPY
Tools, furniture and fixtures, net
238,000,000 JPY
190,000,000 JPY
430,000,000 JPY
271,000,000 JPY
Intangible assets
426,000,000 JPY
403,000,000 JPY
555,000,000 JPY
202,000,000 JPY
Leasehold interests in land
0 JPY
0 JPY
Software
402,000,000 JPY
64,000,000 JPY
Trademark right
1,000,000 JPY
43,000,000 JPY
Other
411,000,000 JPY
498,000,000 JPY
Intangible assets
Other intangible assets
Telephone subscription right
13,000,000 JPY
13,000,000 JPY
Investments and other assets
Investment securities
4,144,000,000 JPY
3,626,000,000 JPY
3,417,000,000 JPY
3,410,000,000 JPY
Shares of subsidiaries and associates
235,000,000 JPY
5,672,000,000 JPY
Investments and other assets
14,211,000,000 JPY
13,082,000,000 JPY
14,206,000,000 JPY
18,439,000,000 JPY
Long-term loans receivable
386,000,000 JPY
252,000,000 JPY
556,000,000 JPY
284,000,000 JPY
Long-term prepaid expenses
34,000,000 JPY
41,000,000 JPY
Long-term loans receivable from subsidiaries and associates
3,332,000,000 JPY
2,082,000,000 JPY
Prepaid pension costs
596,000,000 JPY
511,000,000 JPY
Other
233,000,000 JPY
70,000,000 JPY
339,000,000 JPY
92,000,000 JPY
Allowance for doubtful accounts
-72,000,000 JPY
-1,763,000,000 JPY
-47,000,000 JPY
-486,000,000 JPY
Long-term loans receivable from employees
0 JPY
0 JPY
Non-current assets
25,089,000,000 JPY
22,247,000,000 JPY
28,368,000,000 JPY
27,372,000,000 JPY
Other assets
Other assets
Assets
44,458,000,000 JPY
34,366,000,000 JPY
40,306,000,000 JPY
4,151,000,000 JPY
837,000,000 JPY
271,000,000 JPY
39,197,000,000 JPY
53,132,000,000 JPY
42,400,000,000 JPY
7,104,000,000 JPY
46,028,000,000 JPY
44,857,000,000 JPY
790,000,000 JPY
380,000,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
12,283,000,000 JPY
6,617,000,000 JPY
4,934,000,000 JPY
3,793,000,000 JPY
Long-term borrowings
6,885,000,000 JPY
2,196,000,000 JPY
85,000,000 JPY
JPY
Deferred tax liabilities
1,324,000,000 JPY
1,231,000,000 JPY
1,041,000,000 JPY
906,000,000 JPY
Other
39,000,000 JPY
47,000,000 JPY
49,000,000 JPY
59,000,000 JPY
Asset retirement obligations
2,939,000,000 JPY
2,128,000,000 JPY
2,632,000,000 JPY
1,772,000,000 JPY
Provision for retirement benefits
534,000,000 JPY
536,000,000 JPY
Long-term accounts payable - other
55,000,000 JPY
41,000,000 JPY
55,000,000 JPY
41,000,000 JPY
Provisions
Long-term guarantee deposits
428,000,000 JPY
409,000,000 JPY
444,000,000 JPY
408,000,000 JPY
Current liabilities
15,940,000,000 JPY
12,038,000,000 JPY
28,679,000,000 JPY
15,181,000,000 JPY
Notes payable - trade
0 JPY
21,000,000 JPY
Short-term borrowings
7,455,000,000 JPY
6,144,000,000 JPY
12,075,000,000 JPY
9,166,000,000 JPY
Accounts payable - trade
595,000,000 JPY
705,000,000 JPY
Accounts payable - other
159,000,000 JPY
89,000,000 JPY
341,000,000 JPY
111,000,000 JPY
Accrued expenses
2,199,000,000 JPY
1,164,000,000 JPY
2,314,000,000 JPY
1,269,000,000 JPY
Income taxes payable
298,000,000 JPY
231,000,000 JPY
366,000,000 JPY
334,000,000 JPY
Accrued consumption taxes
185,000,000 JPY
286,000,000 JPY
Advances received
0 JPY
1,000,000 JPY
Deposits received
25,000,000 JPY
99,000,000 JPY
Unearned revenue
69,000,000 JPY
70,000,000 JPY
Other
352,000,000 JPY
298,000,000 JPY
291,000,000 JPY
238,000,000 JPY
Current liabilities
Current portion of long-term borrowings
1,056,000,000 JPY
627,000,000 JPY
7,652,000,000 JPY
JPY
Contract liabilities
807,000,000 JPY
673,000,000 JPY
896,000,000 JPY
778,000,000 JPY
Deposits received
Provisions
Provision for bonuses
271,000,000 JPY
117,000,000 JPY
413,000,000 JPY
194,000,000 JPY
Liabilities
28,224,000,000 JPY
18,655,000,000 JPY
33,614,000,000 JPY
18,975,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
13,841,000,000 JPY
13,504,000,000 JPY
17,151,000,000 JPY
21,585,000,000 JPY
Share capital
5,305,000,000 JPY
5,305,000,000 JPY
5,305,000,000 JPY
5,305,000,000 JPY
Capital surplus
13,253,000,000 JPY
15,797,000,000 JPY
13,253,000,000 JPY
14,745,000,000 JPY
Legal capital surplus
15,797,000,000 JPY
14,745,000,000 JPY
Retained earnings
-1,778,000,000 JPY
-4,659,000,000 JPY
1,712,000,000 JPY
4,654,000,000 JPY
Legal retained earnings
370,000,000 JPY
370,000,000 JPY
Other retained earnings
Retained earnings brought forward
-5,265,000,000 JPY
4,044,000,000 JPY
Treasury shares
-2,939,000,000 JPY
-2,939,000,000 JPY
-3,120,000,000 JPY
-3,120,000,000 JPY
Valuation and translation adjustments
2,393,000,000 JPY
2,207,000,000 JPY
1,898,000,000 JPY
1,840,000,000 JPY
Valuation difference on available-for-sale securities
2,207,000,000 JPY
2,207,000,000 JPY
1,840,000,000 JPY
1,840,000,000 JPY
Net assets
-2,939,000,000 JPY
-4,659,000,000 JPY
190,000,000 JPY
2,207,000,000 JPY
16,234,000,000 JPY
JPY
2,207,000,000 JPY
5,305,000,000 JPY
-4,000,000 JPY
-5,265,000,000 JPY
13,504,000,000 JPY
15,797,000,000 JPY
15,711,000,000 JPY
15,797,000,000 JPY
370,000,000 JPY
5,305,000,000 JPY
-1,778,000,000 JPY
-2,939,000,000 JPY
JPY
2,207,000,000 JPY
235,000,000 JPY
13,841,000,000 JPY
2,393,000,000 JPY
13,253,000,000 JPY
5,305,000,000 JPY
4,044,000,000 JPY
467,000,000 JPY
1,840,000,000 JPY
19,518,000,000 JPY
-3,120,000,000 JPY
4,654,000,000 JPY
1,840,000,000 JPY
-3,120,000,000 JPY
1,898,000,000 JPY
98,000,000 JPY
23,425,000,000 JPY
-39,000,000 JPY
14,745,000,000 JPY
14,745,000,000 JPY
21,585,000,000 JPY
370,000,000 JPY
5,305,000,000 JPY
JPY
17,151,000,000 JPY
1,840,000,000 JPY
13,253,000,000 JPY
1,712,000,000 JPY
239,000,000 JPY
4,607,000,000 JPY
JPY
14,745,000,000 JPY
5,221,000,000 JPY
5,305,000,000 JPY
23,411,000,000 JPY
14,745,000,000 JPY
21,930,000,000 JPY
19,797,000,000 JPY
-3,342,000,000 JPY
5,305,000,000 JPY
1,361,000,000 JPY
-3,342,000,000 JPY
2,553,000,000 JPY
1,481,000,000 JPY
17,770,000,000 JPY
1,481,000,000 JPY
13,253,000,000 JPY
370,000,000 JPY
1,481,000,000 JPY
244,000,000 JPY
-46,000,000 JPY
-73,000,000 JPY
665,000,000 JPY
Liabilities and net assets
44,458,000,000 JPY
34,366,000,000 JPY
53,132,000,000 JPY
42,400,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.