Semi-Annual Consolidated Balance Sheet
| Concept |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Semi-annual consolidated balance sheet | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance sheet | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash and deposits |
2,965,997,000
JPY
|
— | — | — | — | — | — | — | — | — |
160,904,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
169,847,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
2,756,886,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other |
280,610,000
JPY
|
— | — | — | — | — | — | — | — | — |
24,759,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
23,877,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
437,903,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Allowance for doubtful accounts |
-13,974,000
JPY
|
— | — | — | — | — | — | — | — | — |
-617,847,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
-716,247,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
-3,813,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets |
12,415,243,000
JPY
|
— | — | — | — | — | — | — | — | — |
1,895,692,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
2,147,679,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
6,071,797,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, plant and equipment |
789,726,000
JPY
|
— | — | — | — | — | — | — | — | — |
309,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
1,395,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
37,116,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Property, plant and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Buildings and structures | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Buildings and structures, net |
143,802,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
13,843,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Machinery, equipment and vehicles | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Machinery, equipment and vehicles, net |
701,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,580,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Land |
194,497,000
JPY
|
— | — | — | — | — | — | — | — | — |
0
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
0
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
0
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Leased assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Leased assets, net |
2,137,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
15,467,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Construction in progress |
442,768,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accumulated depreciation |
-40,852,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-47,476,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Goodwill |
655,202,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
983,554,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other |
119,499,000
JPY
|
— | — | — | — | — | — | — | — | — |
0
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
0
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
45,477,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets |
774,701,000
JPY
|
— | — | — | — | — | — | — | — | — |
119,155,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
45,133,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
1,029,031,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets |
235,355,000
JPY
|
— | — | — | — | — | — | — | — | — |
5,414,327,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
5,460,306,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
408,075,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Deferred tax assets |
113,566,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
279,561,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other |
121,889,000
JPY
|
— | — | — | — | — | — | — | — | — |
10,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
10,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
128,613,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Allowance for doubtful accounts |
-100,000
JPY
|
— | — | — | — | — | — | — | — | — |
-115,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
-115,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
-100,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets |
1,799,784,000
JPY
|
— | — | — | — | — | — | — | — | — |
5,533,791,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
5,506,834,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
1,474,223,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Assets |
14,215,027,000
JPY
|
— | — | — | — | — |
43,722,000
JPY
|
— | — | — |
7,429,484,000
JPY
|
— |
14,684,914,000
JPY
|
13,974,479,000
JPY
|
-469,886,000
JPY
|
— | — | — | — |
666,711,000
JPY
|
— | — | — | — |
7,654,514,000
JPY
|
— |
4,601,287,000
JPY
|
1,165,461,000
JPY
|
— | — | — | — | — |
75,108,000
JPY
|
1,704,163,000
JPY
|
5,841,856,000
JPY
|
— | — |
7,546,020,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Short-term borrowings |
3,349,371,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Income taxes payable |
269,434,000
JPY
|
— | — | — | — | — | — | — | — | — |
1,710,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
2,325,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
289,261,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other |
447,366,000
JPY
|
— | — | — | — | — | — | — | — | — |
36,274,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
17,928,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
61,401,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities |
6,780,919,000
JPY
|
— | — | — | — | — | — | — | — | — |
377,503,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
410,038,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
1,053,383,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long-term borrowings |
723,476,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,772,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retirement benefit liability |
331,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
24,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Asset retirement obligations |
29,919,000
JPY
|
— | — | — | — | — | — | — | — | — |
29,919,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
29,658,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
29,687,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other |
28,498,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
20,094,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities |
817,926,000
JPY
|
— | — | — | — | — | — | — | — | — |
51,985,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
41,132,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
90,688,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities |
7,598,845,000
JPY
|
— | — | — | — | — | — | — | — | — |
429,489,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
451,171,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
1,144,072,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Provision for retirement benefits for directors (and other officers) | — | — | — | — | — | — | — | — | — | — |
21,725,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Provision for bonuses |
6,023,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
10,867,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities |
JPY
|
— | — | — | — | — | — | — | — | — |
9,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
9,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
1,409,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share capital |
6,633,604,000
JPY
|
— | — | — | — | — | — | — | — | — |
6,633,604,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
6,633,604,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
6,633,604,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Shareholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital surplus |
4,652,655,000
JPY
|
— | — | — | — | — | — | — | — | — |
7,241,383,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
7,241,383,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
4,652,655,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings |
-4,672,351,000
JPY
|
— | — | — | — | — | — | — | — | — |
-6,877,267,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
-6,750,245,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
-4,962,911,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Treasury shares |
-43,000
JPY
|
— | — | — | — | — | — | — | — | — |
-43,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
-41,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
-41,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Shareholders' equity |
6,613,864,000
JPY
|
— | — | — | — | — | — | — | — | — |
6,997,677,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
7,124,700,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
6,323,306,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Share acquisition rights |
2,318,000
JPY
|
— | — | — | — | — | — | — | — | — |
2,318,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
78,642,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
78,642,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets |
6,616,182,000
JPY
|
2,318,000
JPY
|
568,213,000
JPY
|
6,613,864,000
JPY
|
4,652,655,000
JPY
|
6,633,604,000
JPY
|
— |
-6,877,267,000
JPY
|
6,997,677,000
JPY
|
6,673,170,000
JPY
|
6,999,995,000
JPY
|
7,241,383,000
JPY
|
— | — | — |
-43,000
JPY
|
6,633,604,000
JPY
|
-6,877,267,000
JPY
|
-4,672,351,000
JPY
|
— |
2,318,000
JPY
|
-43,000
JPY
|
6,323,306,000
JPY
|
78,642,000
JPY
|
7,203,342,000
JPY
|
4,652,655,000
JPY
|
— | — |
-4,962,911,000
JPY
|
78,642,000
JPY
|
6,673,170,000
JPY
|
7,241,383,000
JPY
|
7,124,700,000
JPY
|
— | — | — |
6,633,604,000
JPY
|
-6,750,245,000
JPY
|
6,401,948,000
JPY
|
6,633,604,000
JPY
|
-41,000
JPY
|
-6,750,245,000
JPY
|
568,213,000
JPY
|
-41,000
JPY
|
-6,382,859,000
JPY
|
82,533,000
JPY
|
6,571,097,000
JPY
|
7,449,607,000
JPY
|
7,178,877,000
JPY
|
7,367,074,000
JPY
|
5,227,670,000
JPY
|
-41,000
JPY
|
6,571,097,000
JPY
|
-41,000
JPY
|
-6,016,068,000
JPY
|
5,145,136,000
JPY
|
82,533,000
JPY
|
-6,382,859,000
JPY
|
4,590,149,000
JPY
|
568,213,000
JPY
|
6,610,663,000
JPY
|
| Liabilities and net assets |
14,215,027,000
JPY
|
— | — | — | — | — | — | — | — | — |
7,429,484,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
7,654,514,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
7,546,020,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |