Concept As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
Balance sheet
Balance sheet
Assets
Non-current assets
1,799,784,000 JPY
5,533,791,000 JPY
5,506,834,000 JPY
1,474,223,000 JPY
Property, plant and equipment
789,726,000 JPY
309,000 JPY
1,395,000 JPY
37,116,000 JPY
Buildings
0 JPY
0 JPY
Land
194,497,000 JPY
0 JPY
0 JPY
0 JPY
Leased assets, net
2,137,000 JPY
15,467,000 JPY
Construction in progress
442,768,000 JPY
JPY
Accumulated depreciation
-40,852,000 JPY
-47,476,000 JPY
Intangible assets
774,701,000 JPY
119,155,000 JPY
45,133,000 JPY
1,029,031,000 JPY
Goodwill
655,202,000 JPY
983,554,000 JPY
Software
54,971,000 JPY
533,000 JPY
Other
119,499,000 JPY
0 JPY
0 JPY
45,477,000 JPY
Investments and other assets
235,355,000 JPY
5,414,327,000 JPY
5,460,306,000 JPY
408,075,000 JPY
Shares of subsidiaries and associates
5,361,229,000 JPY
5,361,229,000 JPY
Guarantee deposits
53,087,000 JPY
99,066,000 JPY
Long-term loans receivable from subsidiaries and associates
115,000,000 JPY
115,000,000 JPY
Deferred tax assets
113,566,000 JPY
279,561,000 JPY
Other
121,889,000 JPY
10,000 JPY
10,000 JPY
128,613,000 JPY
Allowance for doubtful accounts
-100,000 JPY
-115,000,000 JPY
-115,000,000 JPY
-100,000 JPY
Other assets
Current assets
Cash and deposits
2,965,997,000 JPY
160,904,000 JPY
169,847,000 JPY
2,756,886,000 JPY
Accounts receivable - trade
550,855,000 JPY
151,311,000 JPY
Short-term loans receivable
5,000,000 JPY
JPY
Accounts receivable - other
13,565,000 JPY
2,083,000 JPY
JPY
3,495,000 JPY
Advance payments to suppliers
39,221,000 JPY
22,458,000 JPY
356,687,000 JPY
392,337,000 JPY
Merchandise
579,874,000 JPY
819,462,000 JPY
Raw materials and supplies
1,792,000 JPY
116,000 JPY
Allowance for doubtful accounts
-13,974,000 JPY
-617,847,000 JPY
-716,247,000 JPY
-3,813,000 JPY
Other
280,610,000 JPY
24,759,000 JPY
23,877,000 JPY
437,903,000 JPY
Current assets
12,415,243,000 JPY
1,895,692,000 JPY
2,147,679,000 JPY
6,071,797,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
Tools, furniture and fixtures
0 JPY
464,000 JPY
Tools, furniture and fixtures, net
5,819,000 JPY
6,224,000 JPY
Vehicles
309,000 JPY
930,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
14,215,027,000 JPY
43,722,000 JPY
7,429,484,000 JPY
14,684,914,000 JPY
13,974,479,000 JPY
-469,886,000 JPY
666,711,000 JPY
7,654,514,000 JPY
4,601,287,000 JPY
1,165,461,000 JPY
75,108,000 JPY
1,704,163,000 JPY
5,841,856,000 JPY
7,546,020,000 JPY
Liabilities
Current liabilities
6,780,919,000 JPY
377,503,000 JPY
410,038,000 JPY
1,053,383,000 JPY
Accounts payable - trade
1,613,127,000 JPY
241,533,000 JPY
Short-term borrowings
3,349,371,000 JPY
JPY
Accounts payable - other
20,521,000 JPY
25,001,000 JPY
Income taxes payable
269,434,000 JPY
1,710,000 JPY
2,325,000 JPY
289,261,000 JPY
Other
447,366,000 JPY
36,274,000 JPY
17,928,000 JPY
61,401,000 JPY
Current liabilities
Current portion of bonds payable
850,000,000 JPY
JPY
Current portion of long-term borrowings
226,598,000 JPY
385,536,000 JPY
Provision for bonuses
6,023,000 JPY
10,867,000 JPY
Provisions
Non-current liabilities
Long-term borrowings
723,476,000 JPY
3,772,000 JPY
Non-current liabilities
817,926,000 JPY
51,985,000 JPY
41,132,000 JPY
90,688,000 JPY
Deferred tax liabilities
JPY
9,000 JPY
9,000 JPY
1,409,000 JPY
Other
28,498,000 JPY
20,094,000 JPY
Asset retirement obligations
29,919,000 JPY
29,919,000 JPY
29,658,000 JPY
29,687,000 JPY
Provision for retirement benefits
331,000 JPY
24,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
21,725,000 JPY
JPY
Liabilities
7,598,845,000 JPY
429,489,000 JPY
451,171,000 JPY
1,144,072,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
6,613,864,000 JPY
6,997,677,000 JPY
7,124,700,000 JPY
6,323,306,000 JPY
Share capital
6,633,604,000 JPY
6,633,604,000 JPY
6,633,604,000 JPY
6,633,604,000 JPY
Capital surplus
4,652,655,000 JPY
7,241,383,000 JPY
7,241,383,000 JPY
4,652,655,000 JPY
Legal capital surplus
6,673,170,000 JPY
6,673,170,000 JPY
Other capital surplus
568,213,000 JPY
568,213,000 JPY
Retained earnings
-4,672,351,000 JPY
-6,877,267,000 JPY
-6,750,245,000 JPY
-4,962,911,000 JPY
Other retained earnings
Retained earnings brought forward
-6,877,267,000 JPY
-6,750,245,000 JPY
Treasury shares
-43,000 JPY
-43,000 JPY
-41,000 JPY
-41,000 JPY
Share acquisition rights
2,318,000 JPY
2,318,000 JPY
78,642,000 JPY
78,642,000 JPY
Net assets
6,616,182,000 JPY
2,318,000 JPY
568,213,000 JPY
6,613,864,000 JPY
4,652,655,000 JPY
6,633,604,000 JPY
-6,877,267,000 JPY
6,997,677,000 JPY
6,673,170,000 JPY
6,999,995,000 JPY
7,241,383,000 JPY
-43,000 JPY
6,633,604,000 JPY
-6,877,267,000 JPY
-4,672,351,000 JPY
2,318,000 JPY
-43,000 JPY
6,323,306,000 JPY
78,642,000 JPY
7,203,342,000 JPY
4,652,655,000 JPY
-4,962,911,000 JPY
78,642,000 JPY
6,673,170,000 JPY
7,241,383,000 JPY
7,124,700,000 JPY
6,633,604,000 JPY
-6,750,245,000 JPY
6,401,948,000 JPY
6,633,604,000 JPY
-41,000 JPY
-6,750,245,000 JPY
568,213,000 JPY
-41,000 JPY
-6,382,859,000 JPY
82,533,000 JPY
6,571,097,000 JPY
7,449,607,000 JPY
7,178,877,000 JPY
7,367,074,000 JPY
5,227,670,000 JPY
-41,000 JPY
6,571,097,000 JPY
-41,000 JPY
-6,016,068,000 JPY
5,145,136,000 JPY
82,533,000 JPY
-6,382,859,000 JPY
4,590,149,000 JPY
568,213,000 JPY
6,610,663,000 JPY
Liabilities and net assets
14,215,027,000 JPY
7,429,484,000 JPY
7,654,514,000 JPY
7,546,020,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.