Statement Of Cash Flows
| Concept |
As at 2024-09-30 |
2023-10-01 to 2024-09-30 |
2023-10-01 to 2024-09-30 |
As at 2023-09-30 |
2022-10-01 to 2023-09-30 |
2022-10-01 to 2023-09-30 |
As at 2022-09-30 |
|---|---|---|---|---|---|---|---|
| Statement of cash flows | |||||||
| Statement of cash flows | |||||||
| Cash flows from operating activities | |||||||
| Profit (loss) before income taxes | — |
5,173,000,000
JPY
|
10,551,000,000
JPY
|
— |
2,232,000,000
JPY
|
8,942,000,000
JPY
|
— |
| Depreciation | — | — |
1,848,000,000
JPY
|
— | — |
1,201,000,000
JPY
|
— |
| Increase (decrease) in allowance for doubtful accounts | — | — |
8,000,000
JPY
|
— | — |
15,000,000
JPY
|
— |
| Interest expenses | — | — |
359,000,000
JPY
|
— | — |
230,000,000
JPY
|
— |
| Decrease (increase) in inventories | — | — |
-8,000,000
JPY
|
— | — |
-3,000,000
JPY
|
— |
| Increase (decrease) in trade payables | — | — |
-15,000,000
JPY
|
— | — |
71,000,000
JPY
|
— |
| Subtotal | — | — |
10,346,000,000
JPY
|
— | — |
9,338,000,000
JPY
|
— |
| Interest and dividends received | — | — |
0
JPY
|
— | — |
0
JPY
|
— |
| Interest paid | — | — |
-340,000,000
JPY
|
— | — |
-223,000,000
JPY
|
— |
| Cash flows from operating activities | |||||||
| Increase (decrease) in provision for bonuses | — | — |
268,000,000
JPY
|
— | — |
203,000,000
JPY
|
— |
| Decrease (increase) in trade receivables | — | — |
-1,967,000,000
JPY
|
— | — |
-1,698,000,000
JPY
|
— |
| Other, net | — | — |
8,000,000
JPY
|
— | — |
-18,000,000
JPY
|
— |
| Net cash provided by (used in) operating activities | — | — |
7,484,000,000
JPY
|
— | — |
6,798,000,000
JPY
|
— |
| Decrease (increase) in other assets | — | — |
-559,000,000
JPY
|
— | — |
-180,000,000
JPY
|
— |
| Increase (decrease) in other liabilities | — | — |
-16,000,000
JPY
|
— | — |
141,000,000
JPY
|
— |
| Cash flows from operating activities | |||||||
| Cash flows from investing activities | |||||||
| Purchase of property, plant and equipment | — | — |
-15,982,000,000
JPY
|
— | — |
-9,837,000,000
JPY
|
— |
| Net cash provided by (used in) investing activities | — | — |
-16,828,000,000
JPY
|
— | — |
-10,312,000,000
JPY
|
— |
| Other, net | — | — |
14,000,000
JPY
|
— | — |
-35,000,000
JPY
|
— |
| Cash flows from facilities maintenance and investing activities | |||||||
| Cash flows from financing activities | |||||||
| Proceeds from issuance of shares | — | — |
15,000,000
JPY
|
— | — |
13,000,000
JPY
|
— |
| Purchase of treasury shares | — | — |
-473,000,000
JPY
|
— | — |
0
JPY
|
— |
| Dividends paid | — | — |
-294,000,000
JPY
|
— | — |
-293,000,000
JPY
|
— |
| Proceeds from long-term borrowings | — | — |
9,174,000,000
JPY
|
— | — |
6,099,000,000
JPY
|
— |
| Repayments of long-term borrowings | — | — |
-3,254,000,000
JPY
|
— | — |
-1,930,000,000
JPY
|
— |
| Net cash provided by (used in) financing activities | — | — |
6,083,000,000
JPY
|
— | — |
4,300,000,000
JPY
|
— |
| Net increase (decrease) in cash and cash equivalents | — | — |
-3,259,000,000
JPY
|
— | — |
786,000,000
JPY
|
— |
| Cash and cash equivalents |
8,868,000,000
JPY
|
— | — |
12,128,000,000
JPY
|
— | — |
11,342,000,000
JPY
|