Concept As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
Balance sheet
Balance sheet
Assets
Current assets
3,816,001,000 JPY
3,365,590,000 JPY
3,104,305,000 JPY
3,557,226,000 JPY
Cash and deposits
1,410,151,000 JPY
1,040,403,000 JPY
1,507,196,000 JPY
1,887,504,000 JPY
Accounts receivable - trade
Accounts receivable - trade, net
1,599,537,000 JPY
1,045,887,000 JPY
Other
97,373,000 JPY
99,606,000 JPY
43,753,000 JPY
42,501,000 JPY
Allowance for doubtful accounts
-642,000 JPY
-642,000 JPY
-452,000 JPY
-452,000 JPY
Non-current assets
Property, plant and equipment
Buildings
272,538,000 JPY
217,992,000 JPY
Property, plant and equipment
323,409,000 JPY
323,219,000 JPY
261,248,000 JPY
261,321,000 JPY
Own-used assets
Tools, furniture and fixtures
231,523,000 JPY
50,680,000 JPY
43,255,000 JPY
206,343,000 JPY
Accumulated depreciation
-180,652,000 JPY
-163,015,000 JPY
Tools, furniture and fixtures, net
50,871,000 JPY
43,328,000 JPY
Intangible assets
Software
413,295,000 JPY
413,295,000 JPY
520,934,000 JPY
520,934,000 JPY
Intangible assets
422,905,000 JPY
422,905,000 JPY
718,498,000 JPY
724,158,000 JPY
Goodwill
JPY
5,659,000 JPY
Other
930,000 JPY
930,000 JPY
930,000 JPY
930,000 JPY
Other intangible assets
Investments and other assets
Investment securities
653,219,000 JPY
653,219,000 JPY
563,492,000 JPY
563,492,000 JPY
Shares of subsidiaries and associates
228,247,000 JPY
198,247,000 JPY
Investments and other assets
1,098,248,000 JPY
1,312,813,000 JPY
1,187,318,000 JPY
1,003,242,000 JPY
Guarantee deposits
260,320,000 JPY
260,320,000 JPY
209,905,000 JPY
211,025,000 JPY
Deferred tax assets
29,460,000 JPY
18,971,000 JPY
68,652,000 JPY
80,284,000 JPY
Other
155,248,000 JPY
15,179,000 JPY
15,179,000 JPY
148,439,000 JPY
Non-current assets
1,844,563,000 JPY
2,058,938,000 JPY
2,167,065,000 JPY
1,988,721,000 JPY
Other assets
Current assets
Contract assets
623,815,000 JPY
536,882,000 JPY
Work in process
85,766,000 JPY
85,766,000 JPY
44,902,000 JPY
44,902,000 JPY
Other assets
Assets
5,660,565,000 JPY
5,424,528,000 JPY
5,271,371,000 JPY
5,545,948,000 JPY
Liabilities
Current liabilities
Short-term borrowings
500,000,000 JPY
500,000,000 JPY
500,000,000 JPY
500,000,000 JPY
Accounts payable - trade
315,194,000 JPY
272,563,000 JPY
262,736,000 JPY
300,077,000 JPY
Accounts payable - other
120,704,000 JPY
147,322,000 JPY
Current portion of long-term borrowings
497,173,000 JPY
497,173,000 JPY
488,929,000 JPY
488,929,000 JPY
Income taxes payable
40,480,000 JPY
37,938,000 JPY
74,009,000 JPY
100,937,000 JPY
Other
333,397,000 JPY
74,346,000 JPY
184,431,000 JPY
466,067,000 JPY
Contract liabilities
112,422,000 JPY
112,422,000 JPY
109,728,000 JPY
109,728,000 JPY
Current liabilities
1,713,826,000 JPY
1,616,890,000 JPY
1,767,300,000 JPY
1,878,468,000 JPY
Provision for bonuses
25,837,000 JPY
22,311,000 JPY
Provisions
Non-current liabilities
Non-current liabilities
650,555,000 JPY
650,555,000 JPY
518,189,000 JPY
518,189,000 JPY
Long-term borrowings
441,878,000 JPY
441,878,000 JPY
347,354,000 JPY
347,354,000 JPY
Other
30,027,000 JPY
30,027,000 JPY
34,110,000 JPY
34,110,000 JPY
Asset retirement obligations
178,650,000 JPY
178,650,000 JPY
136,724,000 JPY
136,724,000 JPY
Liabilities
2,364,382,000 JPY
2,267,446,000 JPY
2,285,490,000 JPY
2,396,657,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
3,037,757,000 JPY
2,898,656,000 JPY
2,803,274,000 JPY
2,966,683,000 JPY
Share capital
944,422,000 JPY
944,422,000 JPY
941,421,000 JPY
941,421,000 JPY
Capital surplus
825,488,000 JPY
825,488,000 JPY
822,488,000 JPY
822,488,000 JPY
Legal capital surplus
825,488,000 JPY
822,488,000 JPY
Retained earnings
1,268,537,000 JPY
1,129,437,000 JPY
1,040,056,000 JPY
1,203,465,000 JPY
Legal retained earnings
4,003,000 JPY
4,003,000 JPY
Other retained earnings
Retained earnings brought forward
1,125,434,000 JPY
1,036,053,000 JPY
Treasury shares
-691,000 JPY
-691,000 JPY
-691,000 JPY
-691,000 JPY
Valuation and translation adjustments
180,922,000 JPY
180,922,000 JPY
104,577,000 JPY
104,577,000 JPY
Valuation difference on available-for-sale securities
180,922,000 JPY
180,922,000 JPY
104,577,000 JPY
104,577,000 JPY
Share acquisition rights
77,502,000 JPY
77,502,000 JPY
78,029,000 JPY
78,029,000 JPY
Net assets
3,296,182,000 JPY
77,502,000 JPY
180,922,000 JPY
3,037,757,000 JPY
180,922,000 JPY
180,922,000 JPY
825,488,000 JPY
944,422,000 JPY
1,125,434,000 JPY
2,898,656,000 JPY
825,488,000 JPY
3,157,082,000 JPY
4,003,000 JPY
-691,000 JPY
944,422,000 JPY
1,129,437,000 JPY
1,268,537,000 JPY
180,922,000 JPY
77,502,000 JPY
-691,000 JPY
2,966,683,000 JPY
104,577,000 JPY
78,029,000 JPY
2,985,881,000 JPY
822,488,000 JPY
1,203,465,000 JPY
78,029,000 JPY
822,488,000 JPY
2,803,274,000 JPY
4,003,000 JPY
941,421,000 JPY
1,036,053,000 JPY
104,577,000 JPY
3,149,290,000 JPY
941,421,000 JPY
-691,000 JPY
1,040,056,000 JPY
104,577,000 JPY
-691,000 JPY
104,577,000 JPY
923,360,000 JPY
76,338,000 JPY
939,921,000 JPY
2,816,958,000 JPY
2,683,578,000 JPY
2,938,392,000 JPY
-691,000 JPY
939,921,000 JPY
57,041,000 JPY
-691,000 JPY
1,044,794,000 JPY
57,041,000 JPY
2,805,011,000 JPY
76,338,000 JPY
57,041,000 JPY
919,357,000 JPY
820,987,000 JPY
4,003,000 JPY
57,041,000 JPY
820,987,000 JPY
Liabilities and net assets
5,660,565,000 JPY
5,424,528,000 JPY
5,271,371,000 JPY
5,545,948,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.