Quarterly Statement Of Cash Flows

SmartDrive inc. - Filing #7290372

Concept As at
2024-09-30
2023-10-01 to
2024-09-30
2023-10-01 to
2024-09-30
As at
2023-09-30
2022-10-01 to
2023-09-30
2022-10-01 to
2023-09-30
As at
2022-09-30
Quarterly statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
176,459,000 JPY
169,222,000 JPY
-26,735,000 JPY
-26,561,000 JPY
Depreciation
63,054,000 JPY
15,709,000 JPY
Impairment losses
3,049,000 JPY
JPY
Increase (decrease) in allowance for doubtful accounts
515,000 JPY
2,803,000 JPY
Interest and dividend income
-78,000 JPY
-9,000 JPY
Interest expenses
4,052,000 JPY
4,171,000 JPY
Decrease (increase) in trade receivables
-167,704,000 JPY
-122,983,000 JPY
Decrease (increase) in inventories
-74,199,000 JPY
5,633,000 JPY
Increase (decrease) in trade payables
27,316,000 JPY
-27,500,000 JPY
Other, net
-32,523,000 JPY
-11,838,000 JPY
Subtotal
52,289,000 JPY
-113,839,000 JPY
Interest and dividends received
78,000 JPY
9,000 JPY
Interest paid
-4,052,000 JPY
-4,171,000 JPY
Income taxes paid
-2,290,000 JPY
-530,000 JPY
Net cash provided by (used in) operating activities
46,024,000 JPY
-107,325,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-10,033,000 JPY
-5,131,000 JPY
Purchase of investment securities
-29,565,000 JPY
JPY
Net cash provided by (used in) investing activities
-231,481,000 JPY
-113,325,000 JPY
Cash flows from financing activities
Repayments of long-term borrowings
JPY
-100,000,000 JPY
Proceeds from issuance of shares
JPY
435,666,000 JPY
Purchase of treasury shares
-45,000 JPY
-170,000 JPY
Net cash provided by (used in) financing activities
23,588,000 JPY
347,243,000 JPY
Effect of exchange rate change on cash and cash equivalents
-2,127,000 JPY
-346,000 JPY
Net increase (decrease) in cash and cash equivalents
-163,996,000 JPY
126,245,000 JPY
Cash and cash equivalents
807,170,000 JPY
971,167,000 JPY
844,922,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.