Semi-Annual Balance Sheet

MANDARAKE INC. - Filing #7290356

Concept As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,251,747,000 JPY
1,470,194,000 JPY
Other
104,301,000 JPY
65,789,000 JPY
Allowance for doubtful accounts
-1,480,000 JPY
-1,900,000 JPY
Current assets
11,820,708,000 JPY
11,520,890,000 JPY
Accounts receivable - other
26,613,000 JPY
29,743,000 JPY
Prepaid expenses
54,947,000 JPY
45,760,000 JPY
Non-current assets
Property, plant and equipment
5,270,436,000 JPY
5,409,249,000 JPY
Property, plant and equipment
Buildings
5,227,252,000 JPY
5,155,590,000 JPY
Accumulated depreciation
-2,698,637,000 JPY
-2,576,650,000 JPY
Buildings, net
2,528,615,000 JPY
2,578,940,000 JPY
Structures
298,480,000 JPY
298,480,000 JPY
Accumulated depreciation
-129,568,000 JPY
-118,314,000 JPY
Structures, net
168,912,000 JPY
180,166,000 JPY
Machinery and equipment
214,231,000 JPY
214,231,000 JPY
Accumulated depreciation
-168,434,000 JPY
-155,895,000 JPY
Machinery and equipment, net
45,797,000 JPY
58,335,000 JPY
Vehicles
20,125,000 JPY
20,125,000 JPY
Accumulated depreciation
-19,710,000 JPY
-19,293,000 JPY
Vehicles, net
414,000 JPY
831,000 JPY
Tools, furniture and fixtures
1,222,695,000 JPY
1,213,194,000 JPY
Accumulated depreciation
-952,715,000 JPY
-876,405,000 JPY
Tools, furniture and fixtures, net
269,979,000 JPY
336,789,000 JPY
Land
2,251,217,000 JPY
2,251,217,000 JPY
Construction in progress
5,500,000 JPY
2,969,000 JPY
Intangible assets
Intangible assets
20,505,000 JPY
30,170,000 JPY
Software
20,505,000 JPY
30,170,000 JPY
Investments and other assets
Investment securities
1,253,000 JPY
1,039,000 JPY
Investments and other assets
980,912,000 JPY
960,258,000 JPY
Investments in capital
830,000 JPY
830,000 JPY
Long-term loans receivable
16,550,000 JPY
18,570,000 JPY
Long-term prepaid expenses
9,528,000 JPY
13,460,000 JPY
Deferred tax assets
602,942,000 JPY
579,155,000 JPY
Allowance for doubtful accounts
-16,550,000 JPY
-18,570,000 JPY
Non-current assets
6,271,853,000 JPY
6,399,679,000 JPY
Assets
18,092,562,000 JPY
17,920,570,000 JPY
Liabilities
Current liabilities
Short-term borrowings
2,400,000,000 JPY
2,624,400,000 JPY
Income taxes payable
434,935,000 JPY
502,335,000 JPY
Current liabilities
4,521,958,000 JPY
4,894,578,000 JPY
Accounts payable - other
396,358,000 JPY
368,088,000 JPY
Non-current liabilities
Non-current liabilities
2,705,703,000 JPY
3,409,606,000 JPY
Bonds payable
JPY
40,000,000 JPY
Long-term borrowings
1,725,962,000 JPY
2,455,294,000 JPY
Asset retirement obligations
61,726,000 JPY
61,890,000 JPY
Liabilities
7,227,662,000 JPY
8,304,185,000 JPY
Other liabilities
Provision for retirement benefits
918,015,000 JPY
852,421,000 JPY
Provision for bonuses
83,701,000 JPY
64,366,000 JPY
Other liabilities
Net assets
Share capital
837,440,000 JPY
837,440,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
1,117,380,000 JPY
1,117,380,000 JPY
Capital surplus
1,117,380,000 JPY
1,117,380,000 JPY
Retained earnings
Legal retained earnings
3,000,000 JPY
3,000,000 JPY
Other retained earnings
Retained earnings brought forward
6,442,513,000 JPY
5,272,723,000 JPY
Other retained earnings
Retained earnings
9,163,846,000 JPY
7,794,056,000 JPY
Treasury shares
-254,355,000 JPY
-132,932,000 JPY
Shareholders' equity
10,864,311,000 JPY
9,615,944,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
588,000 JPY
440,000 JPY
Valuation and translation adjustments
588,000 JPY
440,000 JPY
Net assets
588,000 JPY
837,440,000 JPY
6,442,513,000 JPY
10,864,311,000 JPY
1,117,380,000 JPY
10,864,899,000 JPY
1,117,380,000 JPY
333,000 JPY
3,000,000 JPY
-254,355,000 JPY
9,163,846,000 JPY
588,000 JPY
2,718,000,000 JPY
9,616,385,000 JPY
1,117,380,000 JPY
333,000 JPY
1,117,380,000 JPY
9,615,944,000 JPY
3,000,000 JPY
837,440,000 JPY
5,272,723,000 JPY
440,000 JPY
2,518,000,000 JPY
7,794,056,000 JPY
440,000 JPY
-132,932,000 JPY
6,552,218,000 JPY
837,440,000 JPY
8,374,338,000 JPY
1,117,380,000 JPY
8,374,159,000 JPY
-132,879,000 JPY
333,000 JPY
2,318,000,000 JPY
179,000 JPY
4,230,885,000 JPY
3,000,000 JPY
179,000 JPY
1,117,380,000 JPY
Liabilities and net assets
18,092,562,000 JPY
17,920,570,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.