Concept As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
Balance sheet
Balance sheet
Assets
Non-current assets
478,387,000 JPY
505,187,000 JPY
441,776,000 JPY
411,926,000 JPY
Property, plant and equipment
1,752,000 JPY
1,752,000 JPY
1,087,000 JPY
1,087,000 JPY
Buildings
4,670,000 JPY
4,670,000 JPY
Accumulated depreciation
-4,649,000 JPY
-4,638,000 JPY
Buildings, net
20,000 JPY
20,000 JPY
31,000 JPY
31,000 JPY
Intangible assets
15,471,000 JPY
15,321,000 JPY
6,754,000 JPY
6,904,000 JPY
Software
12,459,000 JPY
3,892,000 JPY
Other
12,459,000 JPY
3,892,000 JPY
Investments and other assets
461,163,000 JPY
488,113,000 JPY
433,934,000 JPY
403,934,000 JPY
Investment securities
206,339,000 JPY
206,339,000 JPY
206,000,000 JPY
206,000,000 JPY
Shares of subsidiaries and associates
30,000,000 JPY
30,000,000 JPY
Deferred tax assets
34,418,000 JPY
31,367,000 JPY
JPY
JPY
Other assets
Current assets
Cash and deposits
1,912,284,000 JPY
1,742,741,000 JPY
1,465,337,000 JPY
1,620,054,000 JPY
Prepaid expenses
10,548,000 JPY
11,251,000 JPY
Supplies
2,701,000 JPY
5,337,000 JPY
Allowance for doubtful accounts
-260,000 JPY
-260,000 JPY
-230,000 JPY
-230,000 JPY
Other
32,379,000 JPY
24,508,000 JPY
28,241,000 JPY
34,156,000 JPY
Current assets
2,452,967,000 JPY
2,283,400,000 JPY
2,051,096,000 JPY
2,213,513,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
21,485,000 JPY
21,459,000 JPY
Accumulated depreciation
-19,754,000 JPY
-20,403,000 JPY
Tools, furniture and fixtures, net
1,731,000 JPY
1,731,000 JPY
1,055,000 JPY
1,055,000 JPY
Intangible assets
Telephone subscription right
3,012,000 JPY
2,862,000 JPY
2,862,000 JPY
3,012,000 JPY
Other intangible assets
Investments and other assets
Other assets
Assets
2,931,355,000 JPY
2,788,588,000 JPY
2,492,872,000 JPY
2,625,439,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Deposits received
1,425,000 JPY
1,091,000 JPY
Accounts payable - other
12,525,000 JPY
24,626,000 JPY
22,220,000 JPY
12,054,000 JPY
Accrued expenses
10,842,000 JPY
12,043,000 JPY
Income taxes payable
23,450,000 JPY
21,900,000 JPY
2,683,000 JPY
2,683,000 JPY
Other
69,760,000 JPY
35,861,000 JPY
JPY
31,953,000 JPY
Deposits received
Current liabilities
1,052,645,000 JPY
1,044,632,000 JPY
817,247,000 JPY
824,741,000 JPY
Provisions
Provision for bonuses
26,200,000 JPY
18,600,000 JPY
18,200,000 JPY
25,600,000 JPY
Non-current liabilities
Non-current liabilities
130,040,000 JPY
87,764,000 JPY
88,820,000 JPY
128,184,000 JPY
Deferred tax liabilities
JPY
JPY
585,000 JPY
585,000 JPY
Provision for retirement benefits
87,764,000 JPY
88,234,000 JPY
Provisions
Liabilities
1,182,685,000 JPY
1,132,397,000 JPY
906,067,000 JPY
952,925,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,773,303,000 JPY
1,680,823,000 JPY
1,585,477,000 JPY
1,671,185,000 JPY
Share capital
312,000,000 JPY
312,000,000 JPY
312,000,000 JPY
312,000,000 JPY
Capital surplus
175,600,000 JPY
175,600,000 JPY
175,600,000 JPY
175,600,000 JPY
Legal capital surplus
175,600,000 JPY
175,600,000 JPY
Retained earnings
1,285,722,000 JPY
1,193,243,000 JPY
1,097,896,000 JPY
1,183,605,000 JPY
Legal retained earnings
1,435,000 JPY
1,435,000 JPY
Other retained earnings
Retained earnings brought forward
1,191,808,000 JPY
1,096,461,000 JPY
Treasury shares
-19,000 JPY
-19,000 JPY
-19,000 JPY
-19,000 JPY
Valuation and translation adjustments
-24,632,000 JPY
-24,632,000 JPY
1,328,000 JPY
1,328,000 JPY
Valuation difference on available-for-sale securities
255,000 JPY
255,000 JPY
19,000 JPY
19,000 JPY
Deferred gains or losses on hedges
-24,888,000 JPY
-24,888,000 JPY
1,308,000 JPY
1,308,000 JPY
Net assets
1,748,670,000 JPY
255,000 JPY
1,773,303,000 JPY
-24,888,000 JPY
-24,632,000 JPY
175,600,000 JPY
-24,632,000 JPY
312,000,000 JPY
1,191,808,000 JPY
1,680,823,000 JPY
175,600,000 JPY
1,656,190,000 JPY
175,600,000 JPY
1,435,000 JPY
-24,888,000 JPY
-19,000 JPY
312,000,000 JPY
1,193,243,000 JPY
1,285,722,000 JPY
255,000 JPY
-19,000 JPY
1,671,185,000 JPY
19,000 JPY
1,586,805,000 JPY
175,600,000 JPY
1,183,605,000 JPY
1,308,000 JPY
175,600,000 JPY
175,600,000 JPY
1,585,477,000 JPY
1,435,000 JPY
312,000,000 JPY
1,308,000 JPY
1,096,461,000 JPY
19,000 JPY
1,672,513,000 JPY
312,000,000 JPY
-19,000 JPY
1,097,896,000 JPY
1,328,000 JPY
-19,000 JPY
1,328,000 JPY
1,145,273,000 JPY
312,000,000 JPY
1,632,619,000 JPY
175,600,000 JPY
1,632,854,000 JPY
1,726,912,000 JPY
-19,000 JPY
JPY
312,000,000 JPY
-234,000 JPY
JPY
-19,000 JPY
1,239,567,000 JPY
-234,000 JPY
1,727,147,000 JPY
-234,000 JPY
175,600,000 JPY
1,143,838,000 JPY
1,435,000 JPY
-234,000 JPY
175,600,000 JPY
Liabilities and net assets
2,931,355,000 JPY
2,788,588,000 JPY
2,492,872,000 JPY
2,625,439,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.