Statement Of Changes In Equity

Koryojyuhan Co., Ltd. - Filing #7290265

Concept	As at 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	As at 2024-09-30	As at 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	As at 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	As at 2024-09-30	As at 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	As at 2023-09-30	As at 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	As at 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	As at 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30
Statement of changes in equity
Statement of changes in equity
Net assets	-194,000 JPY	—	4,276,577,000 JPY	—	—	52,961,000 JPY	—	5,263,801,000 JPY	4,534,000 JPY	—	—	—	52,961,000 JPY	—	—	386,189,000 JPY	—	—	4,263,646,000 JPY	—	4,949,963,000 JPY	287,389,000 JPY	5,007,459,000 JPY	287,389,000 JPY	—	7,931,000 JPY	386,189,000 JPY	4,532,919,000 JPY	—	—	—	—	4,534,000 JPY	—	-194,000 JPY	—	52,961,000 JPY	5,206,305,000 JPY	52,961,000 JPY	287,389,000 JPY	—	—	—	5,000,000 JPY	—	—	371,980,000 JPY	3,702,120,000 JPY	61,105,000 JPY	4,642,353,000 JPY	—	-194,000 JPY	3,715,052,000 JPY	—	61,105,000 JPY	—	-194,000 JPY	—	61,105,000 JPY	5,579,000 JPY	4,426,704,000 JPY	—	273,180,000 JPY	—	—	—	—	—	273,180,000 JPY	4,360,018,000 JPY	—	7,931,000 JPY	—	—	—	371,980,000 JPY	—	—	4,575,668,000 JPY	—	61,105,000 JPY	—	273,180,000 JPY	3,930,701,000 JPY	5,579,000 JPY	—	—	JPY	—	5,000,000 JPY	5,000,000 JPY	3,200,465,000 JPY	268,525,000 JPY	3,227,254,000 JPY	2,326,000 JPY	367,325,000 JPY	3,891,367,000 JPY	268,525,000 JPY	3,863,041,000 JPY	4,045,439,000 JPY	-63,000 JPY	367,325,000 JPY	25,998,000 JPY	-63,000 JPY	3,381,327,000 JPY	25,998,000 JPY	4,017,114,000 JPY	25,998,000 JPY	268,525,000 JPY	7,931,000 JPY	25,998,000 JPY	13,857,000 JPY	2,326,000 JPY
Changes during period
Issuance of new shares	—	—	—	—	14,209,000 JPY	—	28,419,000 JPY	—	—	28,419,000 JPY	—	—	—	—	14,209,000 JPY	—	28,419,000 JPY	—	—	14,209,000 JPY	—	—	—	—	—	—	—	—	—	28,419,000 JPY	14,209,000 JPY	—	—	—	—	—	—	—	—	—	—	—	14,209,000 JPY	—	—	9,310,000 JPY	—	—	—	—	4,655,000 JPY	—	—	9,310,000 JPY	—	—	—	9,310,000 JPY	—	—	—	—	—	4,655,000 JPY	4,655,000 JPY	—	—	9,310,000 JPY	—	—	—	—	—	—	4,655,000 JPY	—	—	—	—	4,655,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Dividends of surplus	—	—	—	-119,885,000 JPY	—	—	-119,885,000 JPY	—	—	-119,885,000 JPY	-119,885,000 JPY	—	—	—	—	—	-119,885,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-119,885,000 JPY	—	—	—	-119,885,000 JPY	—	—	—	—	—	—	—	—	—	—	—	-103,807,000 JPY	—	—	—	—	—	—	—	-103,807,000 JPY	—	—	—	-103,807,000 JPY	—	—	—	-103,807,000 JPY	—	—	—	—	-103,807,000 JPY	-103,807,000 JPY	—	—	—	—	—	—	—	—	-103,807,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss)	—	—	—	681,410,000 JPY	—	—	722,102,000 JPY	—	—	681,410,000 JPY	681,410,000 JPY	—	—	—	—	—	681,410,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	591,604,000 JPY	—	—	—	—	—	—	—	653,182,000 JPY	—	—	—	—	—	—	—	591,604,000 JPY	—	—	—	—	591,604,000 JPY	591,604,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	-9,189,000 JPY	—	—	—	—	—	—	-8,143,000 JPY	—	—	-9,189,000 JPY	-1,045,000 JPY	—	—	—	—	—	—	-8,143,000 JPY	—	—	—	-8,143,000 JPY	—	—	-8,143,000 JPY	—	—	—	—	—	—	—	—	—	-1,045,000 JPY	—	—	—	38,359,000 JPY	—	—	—	—	—	—	—	38,359,000 JPY	—	3,253,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	35,106,000 JPY	—	—	35,106,000 JPY	—	—	—	35,106,000 JPY	—	—	—	—	—	—	—	35,106,000 JPY	—	—	3,253,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	JPY	—	561,525,000 JPY	14,209,000 JPY	—	621,447,000 JPY	—	—	589,944,000 JPY	561,525,000 JPY	JPY	—	-8,143,000 JPY	14,209,000 JPY	—	580,754,000 JPY	-1,045,000 JPY	—	14,209,000 JPY	—	—	—	—	-8,143,000 JPY	—	—	—	-8,143,000 JPY	630,636,000 JPY	14,209,000 JPY	-8,143,000 JPY	—	602,217,000 JPY	—	JPY	—	—	—	—	JPY	-1,045,000 JPY	14,209,000 JPY	—	JPY	535,336,000 JPY	—	—	—	—	4,655,000 JPY	—	—	596,914,000 JPY	—	3,253,000 JPY	—	558,554,000 JPY	—	—	—	501,655,000 JPY	—	4,655,000 JPY	4,655,000 JPY	-131,000 JPY	487,797,000 JPY	496,976,000 JPY	—	—	35,106,000 JPY	—	JPY	35,106,000 JPY	4,655,000 JPY	—	549,374,000 JPY	35,106,000 JPY	—	4,655,000 JPY	—	-131,000 JPY	—	—	—	35,106,000 JPY	-13,857,000 JPY	—	3,253,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—