Concept As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,447,632,000 JPY
2,089,890,000 JPY
1,546,941,000 JPY
1,888,683,000 JPY
Raw materials and supplies
17,141,000 JPY
16,948,000 JPY
Other
63,895,000 JPY
37,050,000 JPY
35,397,000 JPY
58,525,000 JPY
Allowance for doubtful accounts
-3,315,000 JPY
-3,250,000 JPY
-3,762,000 JPY
-3,807,000 JPY
Current assets
3,437,601,000 JPY
2,932,509,000 JPY
2,511,545,000 JPY
2,959,239,000 JPY
Non-current assets
Property, plant and equipment
1,422,530,000 JPY
1,368,275,000 JPY
1,337,590,000 JPY
1,392,658,000 JPY
Property, plant and equipment
Buildings
522,629,000 JPY
520,399,000 JPY
Accumulated depreciation
-120,001,000 JPY
-100,740,000 JPY
Buildings, net
402,627,000 JPY
419,658,000 JPY
Structures
76,179,000 JPY
73,179,000 JPY
Accumulated depreciation
-30,387,000 JPY
-27,163,000 JPY
Structures, net
45,791,000 JPY
46,016,000 JPY
Machinery and equipment
6,100,000 JPY
6,100,000 JPY
Accumulated depreciation
-6,100,000 JPY
-6,076,000 JPY
Machinery and equipment, net
0 JPY
23,000 JPY
Vehicles
72,599,000 JPY
67,694,000 JPY
Accumulated depreciation
-65,569,000 JPY
-54,885,000 JPY
Vehicles, net
7,029,000 JPY
12,809,000 JPY
Tools, furniture and fixtures
49,513,000 JPY
45,236,000 JPY
Accumulated depreciation
-35,177,000 JPY
-32,645,000 JPY
Tools, furniture and fixtures, net
14,336,000 JPY
12,590,000 JPY
Land
938,169,000 JPY
898,489,000 JPY
846,492,000 JPY
886,172,000 JPY
Other
Other, net
23,032,000 JPY
27,626,000 JPY
Accumulated depreciation
-279,433,000 JPY
-248,206,000 JPY
Intangible assets
14,423,000 JPY
12,254,000 JPY
2,999,000 JPY
6,178,000 JPY
Intangible assets
Software
1,979,000 JPY
2,896,000 JPY
Other
10,275,000 JPY
103,000 JPY
Investments and other assets
419,575,000 JPY
495,247,000 JPY
439,431,000 JPY
337,787,000 JPY
Investments and other assets
Investment securities
163,466,000 JPY
138,082,000 JPY
125,448,000 JPY
148,177,000 JPY
Shares of subsidiaries and associates
129,441,000 JPY
129,441,000 JPY
Investments in capital
30,000 JPY
30,000 JPY
Distressed receivables
5,139,000 JPY
5,139,000 JPY
Long-term prepaid expenses
4,533,000 JPY
683,000 JPY
Deferred tax assets
63,100,000 JPY
47,059,000 JPY
30,509,000 JPY
32,429,000 JPY
Other
76,280,000 JPY
52,654,000 JPY
52,887,000 JPY
67,587,000 JPY
Allowance for doubtful accounts
-6,719,000 JPY
-5,139,000 JPY
-5,139,000 JPY
-10,839,000 JPY
Non-current assets
1,856,529,000 JPY
1,875,777,000 JPY
1,780,022,000 JPY
1,736,624,000 JPY
Assets
5,294,131,000 JPY
4,808,287,000 JPY
4,291,567,000 JPY
4,695,863,000 JPY
Liabilities
Current liabilities
Short-term borrowings
200,000,000 JPY
200,000,000 JPY
200,000,000 JPY
200,000,000 JPY
Income taxes payable
107,202,000 JPY
99,701,000 JPY
34,008,000 JPY
37,611,000 JPY
Other
230,474,000 JPY
40,826,000 JPY
38,480,000 JPY
206,990,000 JPY
Current liabilities
1,219,698,000 JPY
1,070,759,000 JPY
817,059,000 JPY
934,988,000 JPY
Non-current liabilities
Long-term borrowings
11,652,000 JPY
JPY
1,938,000 JPY
5,290,000 JPY
Other
460,000 JPY
460,000 JPY
460,000 JPY
460,000 JPY
Non-current liabilities
253,806,000 JPY
191,574,000 JPY
184,090,000 JPY
234,332,000 JPY
Liabilities
1,473,505,000 JPY
1,262,334,000 JPY
1,001,149,000 JPY
1,169,321,000 JPY
Net assets
Shareholders' equity
Share capital
412,032,000 JPY
412,032,000 JPY
396,817,000 JPY
396,817,000 JPY
Capital surplus
353,331,000 JPY
353,331,000 JPY
338,116,000 JPY
338,116,000 JPY
Retained earnings
3,001,421,000 JPY
2,736,495,000 JPY
2,513,224,000 JPY
2,741,407,000 JPY
Treasury shares
-282,000 JPY
-282,000 JPY
-243,000 JPY
-243,000 JPY
Shareholders' equity
3,766,503,000 JPY
3,501,577,000 JPY
3,247,915,000 JPY
3,476,098,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
53,251,000 JPY
43,505,000 JPY
40,878,000 JPY
48,820,000 JPY
Valuation and translation adjustments
53,251,000 JPY
43,505,000 JPY
40,878,000 JPY
48,820,000 JPY
Share acquisition rights
871,000 JPY
871,000 JPY
1,624,000 JPY
1,624,000 JPY
Net assets
3,820,625,000 JPY
871,000 JPY
53,251,000 JPY
3,766,503,000 JPY
53,251,000 JPY
43,505,000 JPY
353,331,000 JPY
412,032,000 JPY
1,763,619,000 JPY
3,501,577,000 JPY
353,331,000 JPY
3,545,953,000 JPY
353,331,000 JPY
12,876,000 JPY
-282,000 JPY
412,032,000 JPY
2,736,495,000 JPY
3,001,421,000 JPY
43,505,000 JPY
960,000,000 JPY
871,000 JPY
-282,000 JPY
3,476,098,000 JPY
48,820,000 JPY
1,624,000 JPY
3,290,417,000 JPY
338,116,000 JPY
2,741,407,000 JPY
1,624,000 JPY
338,116,000 JPY
338,116,000 JPY
3,247,915,000 JPY
12,876,000 JPY
396,817,000 JPY
1,540,348,000 JPY
40,878,000 JPY
3,526,542,000 JPY
960,000,000 JPY
396,817,000 JPY
-243,000 JPY
2,513,224,000 JPY
40,878,000 JPY
-243,000 JPY
48,820,000 JPY
2,302,881,000 JPY
1,643,000 JPY
396,417,000 JPY
3,044,109,000 JPY
337,715,000 JPY
3,036,771,000 JPY
3,268,142,000 JPY
-243,000 JPY
396,417,000 JPY
960,000,000 JPY
9,853,000 JPY
-243,000 JPY
2,522,755,000 JPY
5,694,000 JPY
3,256,644,000 JPY
1,643,000 JPY
9,853,000 JPY
337,715,000 JPY
12,876,000 JPY
1,330,005,000 JPY
5,694,000 JPY
337,715,000 JPY
Liabilities and net assets
5,294,131,000 JPY
4,808,287,000 JPY
4,291,567,000 JPY
4,695,863,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.