Consolidated Balance Sheet
| Concept |
As at 2024-11-20 |
As at 2024-05-20 |
|---|---|---|
| Consolidated balance sheet | ||
| Balance sheet | ||
| Assets | ||
| Non-current assets | ||
| Property, plant and equipment | ||
| Buildings and structures | — | — |
| Buildings and structures, net |
121,164,000,000
JPY
|
120,105,000,000
JPY
|
| Own-used assets | ||
| Machinery, equipment and vehicles | — | — |
| Machinery, equipment and vehicles, net |
7,592,000,000
JPY
|
7,044,000,000
JPY
|
| Land |
6,747,000,000
JPY
|
6,578,000,000
JPY
|
| Leased assets | — | — |
| Leased assets, net |
6,608,000,000
JPY
|
6,650,000,000
JPY
|
| Construction in progress |
5,957,000,000
JPY
|
2,360,000,000
JPY
|
| Other | — | — |
| Other, net |
5,816,000,000
JPY
|
5,315,000,000
JPY
|
| Property, plant and equipment |
153,886,000,000
JPY
|
148,054,000,000
JPY
|
| Intangible assets | ||
| Goodwill |
5,975,000,000
JPY
|
4,499,000,000
JPY
|
| Other |
3,475,000,000
JPY
|
3,342,000,000
JPY
|
| Other intangible assets | ||
| Intangible assets |
9,451,000,000
JPY
|
7,842,000,000
JPY
|
| Investments and other assets | ||
| Investment securities |
2,916,000,000
JPY
|
3,356,000,000
JPY
|
| Deferred tax assets |
5,076,000,000
JPY
|
4,538,000,000
JPY
|
| Other |
5,282,000,000
JPY
|
5,152,000,000
JPY
|
| Retirement benefit asset |
JPY
|
85,000,000
JPY
|
| Allowance for doubtful accounts |
-10,000,000
JPY
|
-10,000,000
JPY
|
| Investments and other assets |
21,900,000,000
JPY
|
21,767,000,000
JPY
|
| Non-current assets |
185,237,000,000
JPY
|
177,665,000,000
JPY
|
| Current assets | ||
| Cash and deposits |
77,038,000,000
JPY
|
49,125,000,000
JPY
|
| Accounts receivable - trade |
19,449,000,000
JPY
|
12,246,000,000
JPY
|
| Accounts receivable - other |
13,719,000,000
JPY
|
16,291,000,000
JPY
|
| Other |
312,000,000
JPY
|
334,000,000
JPY
|
| Allowance for doubtful accounts |
-2,000,000
JPY
|
-2,000,000
JPY
|
| Current assets |
162,717,000,000
JPY
|
125,787,000,000
JPY
|
| Assets |
347,955,000,000
JPY
|
303,453,000,000
JPY
|
| Liabilities | ||
| Non-current liabilities | ||
| Long-term borrowings |
83,424,000,000
JPY
|
70,795,000,000
JPY
|
| Bonds payable |
JPY
|
1,119,000,000
JPY
|
| Lease liabilities |
6,229,000,000
JPY
|
6,398,000,000
JPY
|
| Provision for retirement benefits for directors (and other officers) |
267,000,000
JPY
|
257,000,000
JPY
|
| Other |
288,000,000
JPY
|
266,000,000
JPY
|
| Non-current liabilities |
99,564,000,000
JPY
|
87,982,000,000
JPY
|
| Asset retirement obligations |
9,353,000,000
JPY
|
9,145,000,000
JPY
|
| Current liabilities | ||
| Short-term borrowings |
JPY
|
5,500,000,000
JPY
|
| Notes and accounts payable - trade |
59,849,000,000
JPY
|
54,242,000,000
JPY
|
| Accounts payable - other |
12,252,000,000
JPY
|
9,607,000,000
JPY
|
| Income taxes payable |
3,991,000,000
JPY
|
3,884,000,000
JPY
|
| Current portion of long-term borrowings |
14,609,000,000
JPY
|
12,264,000,000
JPY
|
| Current portion of bonds payable |
JPY
|
336,000,000
JPY
|
| Provisions | ||
| Provision for bonuses |
152,000,000
JPY
|
2,060,000,000
JPY
|
| Other |
6,608,000,000
JPY
|
7,656,000,000
JPY
|
| Current liabilities |
99,995,000,000
JPY
|
98,050,000,000
JPY
|
| Liabilities |
199,559,000,000
JPY
|
186,032,000,000
JPY
|
| Liabilities and net assets | ||
| Shareholders' equity |
147,966,000,000
JPY
|
109,810,000,000
JPY
|
| Share capital |
16,749,000,000
JPY
|
1,167,000,000
JPY
|
| Capital surplus |
17,748,000,000
JPY
|
2,166,000,000
JPY
|
| Retained earnings |
114,583,000,000
JPY
|
106,480,000,000
JPY
|
| Treasury shares |
-1,115,000,000
JPY
|
-4,000,000
JPY
|
| Valuation and translation adjustments |
428,000,000
JPY
|
747,000,000
JPY
|
| Valuation difference on available-for-sale securities |
428,000,000
JPY
|
747,000,000
JPY
|
| Share acquisition rights |
JPY
|
6,862,000,000
JPY
|
| Net assets |
148,395,000,000
JPY
|
117,420,000,000
JPY
|
| Liabilities and net assets |
347,955,000,000
JPY
|
303,453,000,000
JPY
|
| Net assets | ||
| Shareholders' equity | ||
| Valuation and translation adjustments |