Semi-Annual Consolidated Balance Sheet
Concept |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2024-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2023-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
As at 2022-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Semi-annual consolidated balance sheet | |||||||||||||||||||||||||||||||||||||||||||
Balance sheet | |||||||||||||||||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||||||||||
Current assets | |||||||||||||||||||||||||||||||||||||||||||
Cash and deposits |
441,857,000
JPY
|
— | — | — | — | — | — | — |
331,460,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
561,109,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other |
35,973,000
JPY
|
— | — | — | — | — | — | — |
1,654,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
6,701,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets |
779,141,000
JPY
|
— | — | — | — | — | — | — |
578,611,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
791,722,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | |||||||||||||||||||||||||||||||||||||||||||
Property, plant and equipment |
28,650,000
JPY
|
— | — | — | — | — | — | — |
28,650,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
33,531,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Property, plant and equipment | |||||||||||||||||||||||||||||||||||||||||||
Intangible assets | |||||||||||||||||||||||||||||||||||||||||||
Goodwill |
78,873,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets |
386,201,000
JPY
|
— | — | — | — | — | — | — |
37,208,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
54,348,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets |
181,524,000
JPY
|
— | — | — | — | — | — | — |
347,605,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
51,765,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets | |||||||||||||||||||||||||||||||||||||||||||
Deferred tax assets |
6,907,000
JPY
|
— | — | — | — | — | — | — |
6,907,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
3,329,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other |
49,699,000
JPY
|
— | — | — | — | — | — | — |
34,065,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets |
596,376,000
JPY
|
— | — | — | — | — | — | — |
413,464,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
139,644,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred assets |
148,000
JPY
|
— | — | — | — | — | — | — |
148,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
673,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred assets | |||||||||||||||||||||||||||||||||||||||||||
Bond issuance costs |
148,000
JPY
|
— | — | — | — | — | — | — |
148,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
673,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Assets |
1,375,666,000
JPY
|
— | — | — | — | — | — | — |
992,224,000
JPY
|
— |
933,809,000
JPY
|
441,857,000
JPY
|
— | — | — | — |
1,375,666,000
JPY
|
514,543,000
JPY
|
419,265,000
JPY
|
— | — |
932,040,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | |||||||||||||||||||||||||||||||||||||||||||
Current liabilities | |||||||||||||||||||||||||||||||||||||||||||
Income taxes payable |
35,781,000
JPY
|
— | — | — | — | — | — | — |
35,781,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other |
38,217,000
JPY
|
— | — | — | — | — | — | — |
31,250,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities |
346,980,000
JPY
|
— | — | — | — | — | — | — |
258,958,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
207,940,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | |||||||||||||||||||||||||||||||||||||||||||
Bonds payable | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
5,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Long-term borrowings |
5,843,000
JPY
|
— | — | — | — | — | — | — |
5,843,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
30,525,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities |
193,143,000
JPY
|
— | — | — | — | — | — | — |
5,843,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
35,525,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities |
540,123,000
JPY
|
— | — | — | — | — | — | — |
264,801,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
243,465,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Provision for retirement benefits for directors (and other officers) |
91,116,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Provision for bonuses |
10,974,000
JPY
|
— | — | — | — | — | — | — |
6,988,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
6,637,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax liabilities |
96,183,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets | |||||||||||||||||||||||||||||||||||||||||||
Share capital |
208,205,000
JPY
|
— | — | — | — | — | — | — |
208,205,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
208,205,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Shareholders' equity | |||||||||||||||||||||||||||||||||||||||||||
Capital surplus |
165,805,000
JPY
|
— | — | — | — | — | — | — |
165,805,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
165,805,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings |
313,552,000
JPY
|
— | — | — | — | — | — | — |
353,484,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
314,636,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Treasury shares |
-72,000
JPY
|
— | — | — | — | — | — | — |
-72,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
-72,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Shareholders' equity |
687,490,000
JPY
|
— | — | — | — | — | — | — |
727,423,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
688,574,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-controlling interests |
148,052,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets |
835,543,000
JPY
|
148,052,000
JPY
|
687,490,000
JPY
|
165,805,000
JPY
|
208,205,000
JPY
|
353,484,000
JPY
|
727,423,000
JPY
|
165,805,000
JPY
|
727,423,000
JPY
|
165,805,000
JPY
|
— | — |
-72,000
JPY
|
208,205,000
JPY
|
353,484,000
JPY
|
313,552,000
JPY
|
— | — | — |
-72,000
JPY
|
688,574,000
JPY
|
688,574,000
JPY
|
165,805,000
JPY
|
314,636,000
JPY
|
165,805,000
JPY
|
165,805,000
JPY
|
688,574,000
JPY
|
208,205,000
JPY
|
314,636,000
JPY
|
151,235,000
JPY
|
839,810,000
JPY
|
208,205,000
JPY
|
-72,000
JPY
|
314,636,000
JPY
|
-72,000
JPY
|
309,641,000
JPY
|
78,400,000
JPY
|
424,041,000
JPY
|
36,000,000
JPY
|
424,041,000
JPY
|
JPY
|
309,641,000
JPY
|
36,000,000
JPY
|
Liabilities and net assets |
1,375,666,000
JPY
|
— | — | — | — | — | — | — |
992,224,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
932,040,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |