Key Financial Data Of Reporting Company

Business Coach Inc. - Filing #7290109

Concept	As at 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	2021-10-01 to 2022-09-30	As at 2022-09-30	As at 2022-09-30	2021-10-01 to 2022-09-30	As at 2021-09-30	2020-10-01 to 2021-09-30	As at 2021-09-30	2020-10-01 to 2021-09-30	2019-10-01 to 2020-09-30	As at 2020-09-30	As at 2020-09-30	2019-10-01 to 2020-09-30
Key financial data of reporting company
Business results of reporting company
Net sales	—	—	1,290,460,000 JPY	—	—	1,601,091,000 JPY	—	—	1,155,988,000 JPY	—	JPY	1,148,158,000 JPY	—	—	JPY	—	1,001,290,000 JPY	—	JPY	687,669,000 JPY	—	—	JPY
Ordinary profit (loss)	—	—	127,367,000 JPY	—	—	79,043,000 JPY	—	—	76,134,000 JPY	—	JPY	244,205,000 JPY	—	—	JPY	—	230,936,000 JPY	—	JPY	18,675,000 JPY	—	—	JPY
Profit (loss)	—	—	94,091,000 JPY	—	—	—	—	—	53,394,000 JPY	—	—	172,264,000 JPY	—	—	—	—	156,416,000 JPY	—	—	15,497,000 JPY	—	—	—
Equity in earnings (losses) of affiliates if equity method is applied	—	—	JPY	—	—	—	—	—	JPY	—	—	JPY	—	—	—	—	JPY	—	—	JPY	—	—	—
Share capital	—	—	—	208,205,000 JPY	—	—	—	208,205,000 JPY	—	—	—	—	78,400,000 JPY	—	—	78,400,000 JPY	—	—	—	—	78,400,000 JPY	—	—
Total number of issued shares	—	—	—	1,104,900 xbrli:shares	—	—	—	1,104,900 xbrli:shares	—	—	—	—	968,000 xbrli:shares	—	—	968,000 xbrli:shares	—	—	—	—	968,000 xbrli:shares	—	—
Net assets	—	835,543,000 JPY	—	727,423,000 JPY	—	—	—	688,574,000 JPY	—	JPY	—	—	424,041,000 JPY	JPY	—	300,176,000 JPY	—	JPY	—	—	147,632,000 JPY	JPY	—
Total assets	—	1,375,666,000 JPY	—	992,224,000 JPY	—	—	—	932,040,000 JPY	—	JPY	—	—	750,064,000 JPY	JPY	—	730,274,000 JPY	—	JPY	—	—	461,416,000 JPY	JPY	—
Net assets per share	—	622.24	—	658.39	—	—	—	623.22	—		—	—	438.06		—	310.10	—		—	—	152.51		—
Dividend paid per share	—	—	50.0	—	—	—	—	—	50.0	—	—	50.0	—	—	—	—	50.0	—	—	4.0	—	—	—
Interim dividend paid per share	—	—		—	—	—	—	—		—	—		—	—	—	—		—	—		—	—	—
Basic earnings (loss) per share	—	—	85.16	—	—	49.02	—	—	48.66	—		177.96	—	—		—	161.59	—		16.01	—	—
Diluted earnings per share	—	—	83.91	—	—	48.30	—	—	47.79	—			—	—		—		—			—	—
Equity-to-asset ratio	—	0.500 xbrli:pure	—	0.733 xbrli:pure	—	—	—	0.739 xbrli:pure	—	xbrli:pure	—	—	0.565 xbrli:pure	xbrli:pure	—	0.411 xbrli:pure	—	xbrli:pure	—	—	0.320 xbrli:pure	xbrli:pure	—
Rate of return on equity	—	—	0.163 xbrli:pure	—	—	0.079 xbrli:pure	—	—	0.096 xbrli:pure	—	xbrli:pure	0.476 xbrli:pure	—	—	xbrli:pure	—	0.699 xbrli:pure	—	xbrli:pure	0.107 xbrli:pure	—	—	xbrli:pure
Price-earnings ratio	—	—	14.4 xbrli:pure	—	—	25.0 xbrli:pure	—	—	27.1 xbrli:pure	—	xbrli:pure	xbrli:pure	—	—	xbrli:pure	—	xbrli:pure	—	xbrli:pure	xbrli:pure	—	—	xbrli:pure
Payout ratio	—	—	0.587 xbrli:pure	—	—	—	—	—	1.028 xbrli:pure	—	—	0.281 xbrli:pure	—	—	—	—	0.309 xbrli:pure	—	—	0.250 xbrli:pure	—	—	—
Net cash provided by (used in) operating activities	—	—	JPY	—	—	136,928,000 JPY	—	—	43,591,000 JPY	—	JPY	51,003,000 JPY	—	—	JPY	—	295,803,000 JPY	—	JPY	46,966,000 JPY	—	—	JPY
Net cash provided by (used in) investing activities	—	—	JPY	—	—	-132,937,000 JPY	—	—	-68,887,000 JPY	—	JPY	-66,218,000 JPY	—	—	JPY	—	-11,433,000 JPY	—	JPY	-36,858,000 JPY	—	—	JPY
Net cash provided by (used in) financing activities	—	—	JPY	—	—	-123,243,000 JPY	—	—	192,647,000 JPY	—	JPY	-94,929,000 JPY	—	—	JPY	—	-49,098,000 JPY	—	JPY	95,837,000 JPY	—	—	JPY
Cash and cash equivalents	—	402,015,000 JPY	—	JPY	—	—	—	521,268,000 JPY	—	JPY	—	—	353,917,000 JPY	JPY	—	464,061,000 JPY	—	JPY	—	—	228,789,000 JPY	JPY	—
Number of employees	7 xbrli:pure	58 xbrli:pure	—	51 xbrli:pure	58 xbrli:pure	—	51 xbrli:pure	47 xbrli:pure	—	xbrli:pure	—	—	41 xbrli:pure	xbrli:pure	—	40 xbrli:pure	—	xbrli:pure	—	—	34 xbrli:pure	xbrli:pure	—
Average number of temporary employees	xbrli:pure	xbrli:pure	—	xbrli:pure	xbrli:pure	—	xbrli:pure	xbrli:pure	—	xbrli:pure	—	—	xbrli:pure	xbrli:pure	—	xbrli:pure	—	xbrli:pure	—	—	xbrli:pure	xbrli:pure	—
Total shareholder return	—	—	—	1.004 xbrli:pure	—	—	—	xbrli:pure	—	—	—	—	xbrli:pure	—	—	xbrli:pure	—	—	—	—	xbrli:pure	—	—
Total return on share price index	—	—	—	0.886 xbrli:pure	—	—	—	xbrli:pure	—	—	—	—	xbrli:pure	—	—	xbrli:pure	—	—	—	—	xbrli:pure	—	—