Consolidated Balance Sheet

SPRIX, Ltd. - Filing #7290091

Concept As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,359,000,000 JPY
2,225,000,000 JPY
6,007,000,000 JPY
2,290,000,000 JPY
Accounts receivable - trade
374,000,000 JPY
327,000,000 JPY
381,000,000 JPY
376,000,000 JPY
Accounts receivable - other
2,619,000,000 JPY
2,629,000,000 JPY
2,430,000,000 JPY
2,522,000,000 JPY
Merchandise and finished goods
326,000,000 JPY
234,000,000 JPY
297,000,000 JPY
204,000,000 JPY
Prepaid expenses
263,000,000 JPY
168,000,000 JPY
Work in process
66,000,000 JPY
66,000,000 JPY
45,000,000 JPY
45,000,000 JPY
Supplies
26,000,000 JPY
6,000,000 JPY
24,000,000 JPY
13,000,000 JPY
Other
1,082,000,000 JPY
181,000,000 JPY
757,000,000 JPY
39,000,000 JPY
Allowance for doubtful accounts
-48,000,000 JPY
-37,000,000 JPY
-37,000,000 JPY
-10,000,000 JPY
Current assets
9,806,000,000 JPY
5,897,000,000 JPY
9,906,000,000 JPY
5,651,000,000 JPY
Non-current assets
Property, plant and equipment
4,240,000,000 JPY
2,478,000,000 JPY
3,828,000,000 JPY
1,968,000,000 JPY
Land
489,000,000 JPY
450,000,000 JPY
Buildings, net
2,358,000,000 JPY
1,901,000,000 JPY
Construction in progress
JPY
2,000,000 JPY
Other, net
160,000,000 JPY
108,000,000 JPY
Property, plant and equipment
Buildings and structures
Buildings and structures, net
3,591,000,000 JPY
3,268,000,000 JPY
Own-used assets
Other
Vehicles
Vehicles, net
0 JPY
0 JPY
Accumulated depreciation
-4,227,000,000 JPY
-4,343,000,000 JPY
Intangible assets
Goodwill
451,000,000 JPY
605,000,000 JPY
917,000,000 JPY
209,000,000 JPY
2,183,000,000 JPY
JPY
605,000,000 JPY
JPY
JPY
JPY
227,000,000 JPY
2,496,000,000 JPY
9,000,000 JPY
2,269,000,000 JPY
Other
746,000,000 JPY
79,000,000 JPY
927,000,000 JPY
59,000,000 JPY
Other intangible assets
Intangible assets
3,103,000,000 JPY
809,000,000 JPY
3,631,000,000 JPY
178,000,000 JPY
Software
173,000,000 JPY
124,000,000 JPY
207,000,000 JPY
109,000,000 JPY
Investments and other assets
3,297,000,000 JPY
6,574,000,000 JPY
2,777,000,000 JPY
6,767,000,000 JPY
Investment securities
276,000,000 JPY
221,000,000 JPY
20,000,000 JPY
0 JPY
Investments in capital
0 JPY
0 JPY
Long-term loans receivable
770,000,000 JPY
620,000,000 JPY
Long-term prepaid expenses
50,000,000 JPY
45,000,000 JPY
Deferred tax assets
727,000,000 JPY
409,000,000 JPY
605,000,000 JPY
335,000,000 JPY
Other
246,000,000 JPY
2,000,000 JPY
107,000,000 JPY
13,000,000 JPY
Allowance for doubtful accounts
0 JPY
-77,000,000 JPY
0 JPY
-77,000,000 JPY
Investments and other assets
Distressed receivables
0 JPY
0 JPY
Non-current assets
10,641,000,000 JPY
9,863,000,000 JPY
10,237,000,000 JPY
8,914,000,000 JPY
Assets
2,060,000,000 JPY
6,401,000,000 JPY
1,997,000,000 JPY
3,375,000,000 JPY
13,835,000,000 JPY
20,448,000,000 JPY
15,760,000,000 JPY
10,459,000,000 JPY
6,612,000,000 JPY
4,719,000,000 JPY
1,690,000,000 JPY
1,006,000,000 JPY
2,958,000,000 JPY
20,143,000,000 JPY
10,375,000,000 JPY
14,565,000,000 JPY
9,768,000,000 JPY
7,416,000,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
429,000,000 JPY
727,000,000 JPY
Deferred tax liabilities
JPY
0 JPY
Retirement benefit liability
127,000,000 JPY
124,000,000 JPY
Provision for retirement benefits for directors (and other officers)
75,000,000 JPY
75,000,000 JPY
73,000,000 JPY
73,000,000 JPY
Non-current liabilities
1,664,000,000 JPY
748,000,000 JPY
1,893,000,000 JPY
631,000,000 JPY
Asset retirement obligations
1,032,000,000 JPY
543,000,000 JPY
968,000,000 JPY
429,000,000 JPY
Current liabilities
Short-term borrowings
717,000,000 JPY
708,000,000 JPY
754,000,000 JPY
754,000,000 JPY
Deposits received
320,000,000 JPY
704,000,000 JPY
Income taxes payable
418,000,000 JPY
424,000,000 JPY
171,000,000 JPY
93,000,000 JPY
Accounts payable - other
1,468,000,000 JPY
998,000,000 JPY
1,543,000,000 JPY
950,000,000 JPY
Current portion of long-term borrowings
363,000,000 JPY
363,000,000 JPY
Accrued expenses
151,000,000 JPY
152,000,000 JPY
Provisions
Provision for bonuses
440,000,000 JPY
17,000,000 JPY
441,000,000 JPY
15,000,000 JPY
Other
618,000,000 JPY
36,000,000 JPY
700,000,000 JPY
43,000,000 JPY
Advances received
4,590,000,000 JPY
2,390,000,000 JPY
4,264,000,000 JPY
1,857,000,000 JPY
Current liabilities
9,221,000,000 JPY
5,516,000,000 JPY
8,543,000,000 JPY
4,711,000,000 JPY
Liabilities
10,886,000,000 JPY
6,264,000,000 JPY
10,437,000,000 JPY
5,342,000,000 JPY
Liabilities and net assets
Shareholders' equity
9,516,000,000 JPY
9,451,000,000 JPY
9,659,000,000 JPY
9,178,000,000 JPY
Share capital
1,444,000,000 JPY
1,444,000,000 JPY
1,438,000,000 JPY
1,438,000,000 JPY
Capital surplus
1,434,000,000 JPY
1,434,000,000 JPY
1,428,000,000 JPY
1,428,000,000 JPY
Retained earnings
7,013,000,000 JPY
6,949,000,000 JPY
7,173,000,000 JPY
6,693,000,000 JPY
Treasury shares
-377,000,000 JPY
-377,000,000 JPY
-380,000,000 JPY
-380,000,000 JPY
Valuation and translation adjustments
1,000,000 JPY
2,000,000 JPY
Share acquisition rights
44,000,000 JPY
44,000,000 JPY
44,000,000 JPY
44,000,000 JPY
Non-controlling interests
JPY
JPY
Net assets
-377,000,000 JPY
6,949,000,000 JPY
1,000,000 JPY
9,562,000,000 JPY
44,000,000 JPY
JPY
1,444,000,000 JPY
6,948,000,000 JPY
9,451,000,000 JPY
1,434,000,000 JPY
9,495,000,000 JPY
1,434,000,000 JPY
0 JPY
1,444,000,000 JPY
7,013,000,000 JPY
44,000,000 JPY
-377,000,000 JPY
0 JPY
9,516,000,000 JPY
1,000,000 JPY
1,434,000,000 JPY
1,438,000,000 JPY
6,693,000,000 JPY
JPY
9,706,000,000 JPY
-380,000,000 JPY
6,693,000,000 JPY
-380,000,000 JPY
2,000,000 JPY
2,000,000 JPY
44,000,000 JPY
9,222,000,000 JPY
1,428,000,000 JPY
1,428,000,000 JPY
9,178,000,000 JPY
0 JPY
1,438,000,000 JPY
0 JPY
9,659,000,000 JPY
1,428,000,000 JPY
7,173,000,000 JPY
44,000,000 JPY
6,829,000,000 JPY
JPY
1,421,000,000 JPY
6,829,000,000 JPY
33,000,000 JPY
1,431,000,000 JPY
9,330,000,000 JPY
1,421,000,000 JPY
9,296,000,000 JPY
9,774,000,000 JPY
-385,000,000 JPY
1,431,000,000 JPY
5,000,000 JPY
-385,000,000 JPY
7,266,000,000 JPY
9,734,000,000 JPY
1,421,000,000 JPY
0 JPY
5,000,000 JPY
33,000,000 JPY
0 JPY
Liabilities and net assets
20,448,000,000 JPY
15,760,000,000 JPY
20,143,000,000 JPY
14,565,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
1,000,000 JPY
2,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.