Concept As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
Balance sheet
Balance sheet
Assets
Non-current assets
3,174,248,000 JPY
6,357,260,000 JPY
3,443,814,000 JPY
2,410,052,000 JPY
Property, plant and equipment
1,521,505,000 JPY
19,935,000 JPY
26,509,000 JPY
768,811,000 JPY
Buildings, net
18,053,000 JPY
11,826,000 JPY
Land
522,470,000 JPY
494,534,000 JPY
Buildings
Construction in progress
795,715,000 JPY
JPY
4,680,000 JPY
105,057,000 JPY
Other, net
9,379,000 JPY
JPY
7,261,000 JPY
13,047,000 JPY
Other
38,831,000 JPY
31,630,000 JPY
Accumulated depreciation
-29,452,000 JPY
-18,583,000 JPY
Intangible assets
787,246,000 JPY
20,490,000 JPY
51,228,000 JPY
638,539,000 JPY
Software
56,888,000 JPY
20,281,000 JPY
50,910,000 JPY
92,300,000 JPY
Goodwill
600,332,000 JPY
428,888,000 JPY
JPY
171,443,000 JPY
600,332,000 JPY
JPY
480,875,000 JPY
JPY
480,875,000 JPY
480,875,000 JPY
Other
9,373,000 JPY
209,000 JPY
318,000 JPY
318,000 JPY
Investments and other assets
865,495,000 JPY
6,316,834,000 JPY
3,366,075,000 JPY
1,002,701,000 JPY
Investment securities
592,300,000 JPY
1,602,000 JPY
10,000,000 JPY
692,197,000 JPY
Shares of subsidiaries and associates
2,051,617,000 JPY
1,160,410,000 JPY
Long-term loans receivable from subsidiaries and associates
4,265,000,000 JPY
2,128,000,000 JPY
Deferred tax assets
75,767,000 JPY
JPY
8,332,000 JPY
113,540,000 JPY
Allowance for doubtful accounts
-2,110,000 JPY
-56,862,000 JPY
JPY
-2,740,000 JPY
Other
35,069,000 JPY
55,477,000 JPY
59,331,000 JPY
28,225,000 JPY
Other assets
Current assets
10,079,138,000 JPY
1,049,906,000 JPY
672,533,000 JPY
4,819,073,000 JPY
Cash and deposits
2,462,283,000 JPY
953,733,000 JPY
568,287,000 JPY
2,625,907,000 JPY
Notes receivable - trade
20,309,000 JPY
14,908,000 JPY
Accounts receivable - trade
1,601,732,000 JPY
2,072,032,000 JPY
Other
491,641,000 JPY
39,438,000 JPY
36,224,000 JPY
107,292,000 JPY
Allowance for doubtful accounts
-60,388,000 JPY
-1,067,000 JPY
Accrued revenue
27,790,000 JPY
JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
68,563,000 JPY
66,466,000 JPY
Accumulated depreciation
-46,198,000 JPY
-50,958,000 JPY
Tools, furniture and fixtures, net
22,365,000 JPY
1,882,000 JPY
2,742,000 JPY
15,508,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Current assets
Other assets
Assets
13,253,387,000 JPY
4,289,857,000 JPY
6,404,625,000 JPY
7,407,166,000 JPY
10,694,483,000 JPY
2,558,904,000 JPY
682,337,000 JPY
4,116,347,000 JPY
3,790,618,000 JPY
2,756,170,000 JPY
4,472,956,000 JPY
7,229,126,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
1,300,651,000 JPY
946,605,000 JPY
4,147,000 JPY
67,234,000 JPY
Long-term borrowings
1,215,037,000 JPY
946,605,000 JPY
JPY
40,498,000 JPY
Deferred tax liabilities
36,943,000 JPY
19,917,000 JPY
Other
2,921,000 JPY
JPY
4,147,000 JPY
6,819,000 JPY
Current liabilities
9,186,853,000 JPY
4,406,155,000 JPY
1,918,638,000 JPY
4,046,041,000 JPY
Accounts payable - trade
60,958,000 JPY
53,317,000 JPY
Short-term borrowings
6,565,800,000 JPY
4,091,666,000 JPY
1,800,000,000 JPY
1,800,000,000 JPY
Accounts payable - other
262,897,000 JPY
348,783,000 JPY
Accrued expenses
978,967,000 JPY
1,179,124,000 JPY
Income taxes payable
175,486,000 JPY
3,350,000 JPY
11,006,000 JPY
53,769,000 JPY
Accrued consumption taxes
178,091,000 JPY
JPY
10,786,000 JPY
397,795,000 JPY
Other
119,603,000 JPY
68,121,000 JPY
76,929,000 JPY
86,642,000 JPY
Current liabilities
Current portion of bonds payable
475,510,000 JPY
JPY
Current portion of long-term borrowings
217,196,000 JPY
217,196,000 JPY
JPY
6,336,000 JPY
Contract liabilities
10,882,000 JPY
10,080,000 JPY
Provisions
Provision for bonuses
112,966,000 JPY
6,243,000 JPY
7,331,000 JPY
97,606,000 JPY
Liabilities
10,487,504,000 JPY
5,352,760,000 JPY
1,922,786,000 JPY
4,113,275,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
2,759,023,000 JPY
2,054,405,000 JPY
2,193,561,000 JPY
3,115,850,000 JPY
Share capital
448,519,000 JPY
448,519,000 JPY
442,255,000 JPY
442,255,000 JPY
Capital surplus
678,806,000 JPY
681,376,000 JPY
675,112,000 JPY
672,542,000 JPY
Legal capital surplus
398,519,000 JPY
392,255,000 JPY
Other capital surplus
282,857,000 JPY
282,857,000 JPY
Retained earnings
1,631,808,000 JPY
924,620,000 JPY
1,076,303,000 JPY
2,001,163,000 JPY
Other retained earnings
Retained earnings brought forward
924,620,000 JPY
1,076,303,000 JPY
Treasury shares
-111,000 JPY
-111,000 JPY
-111,000 JPY
-111,000 JPY
Valuation and translation adjustments
-2,765,000 JPY
JPY
Valuation difference on available-for-sale securities
-2,765,000 JPY
JPY
Net assets
2,765,882,000 JPY
9,624,000 JPY
282,857,000 JPY
-2,765,000 JPY
2,759,023,000 JPY
-2,765,000 JPY
678,806,000 JPY
448,519,000 JPY
924,620,000 JPY
2,054,405,000 JPY
398,519,000 JPY
2,054,405,000 JPY
681,376,000 JPY
-111,000 JPY
448,519,000 JPY
924,620,000 JPY
1,631,808,000 JPY
-111,000 JPY
3,115,850,000 JPY
JPY
2,193,561,000 JPY
672,542,000 JPY
2,001,163,000 JPY
392,255,000 JPY
675,112,000 JPY
2,193,561,000 JPY
442,255,000 JPY
1,076,303,000 JPY
JPY
3,115,850,000 JPY
442,255,000 JPY
-111,000 JPY
1,076,303,000 JPY
282,857,000 JPY
-111,000 JPY
JPY
930,145,000 JPY
633,000 JPY
442,255,000 JPY
675,112,000 JPY
2,047,403,000 JPY
2,047,403,000 JPY
3,070,985,000 JPY
-111,000 JPY
442,255,000 JPY
JPY
-111,000 JPY
1,956,734,000 JPY
3,070,352,000 JPY
JPY
671,472,000 JPY
930,145,000 JPY
282,857,000 JPY
392,255,000 JPY
Liabilities and net assets
13,253,387,000 JPY
7,407,166,000 JPY
4,116,347,000 JPY
7,229,126,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.