Semi-Annual Statement Of Cash Flows

SHOEI CO., LTD. - Filing #7290005

Concept As at
2024-09-30
2023-10-01 to
2024-09-30
2023-10-01 to
2024-09-30
As at
2023-09-30
2022-10-01 to
2023-09-30
2022-10-01 to
2023-09-30
As at
2022-09-30
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
7,852,616,000 JPY
10,473,778,000 JPY
11,675,377,000 JPY
9,859,169,000 JPY
Depreciation
1,737,346,000 JPY
1,486,429,000 JPY
Impairment losses
17,650,000 JPY
JPY
Increase (decrease) in allowance for doubtful accounts
-660,000 JPY
2,188,000 JPY
Interest and dividend income
-8,618,000 JPY
-8,819,000 JPY
Interest expenses
23,079,000 JPY
8,944,000 JPY
Foreign exchange losses (gains)
16,879,000 JPY
-183,186,000 JPY
Increase (decrease) in provision for bonuses
-14,600,000 JPY
50,700,000 JPY
Decrease (increase) in trade receivables
-249,560,000 JPY
743,933,000 JPY
Decrease (increase) in inventories
-33,343,000 JPY
-1,081,709,000 JPY
Increase (decrease) in trade payables
539,740,000 JPY
-970,079,000 JPY
Other, net
29,840,000 JPY
119,814,000 JPY
Subtotal
13,310,487,000 JPY
9,348,378,000 JPY
Interest and dividends received
277,862,000 JPY
8,819,000 JPY
Interest paid
-23,079,000 JPY
-8,944,000 JPY
Income taxes paid
-3,855,916,000 JPY
-3,004,117,000 JPY
Net cash provided by (used in) operating activities
9,719,481,000 JPY
6,354,767,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-3,155,113,000 JPY
-2,237,150,000 JPY
Proceeds from sale of property, plant and equipment
780,000 JPY
2,037,000 JPY
Other, net
-45,512,000 JPY
-55,873,000 JPY
Net cash provided by (used in) investing activities
-3,275,733,000 JPY
-2,350,506,000 JPY
Cash flows from financing activities
Purchase of treasury shares
-2,000,288,000 JPY
-353,599,000 JPY
Dividends paid
-3,533,596,000 JPY
-3,002,990,000 JPY
Net cash provided by (used in) financing activities
-5,653,918,000 JPY
-3,461,862,000 JPY
Effect of exchange rate change on cash and cash equivalents
115,944,000 JPY
337,666,000 JPY
Net increase (decrease) in cash and cash equivalents
905,774,000 JPY
880,064,000 JPY
Cash and cash equivalents
15,352,423,000 JPY
14,767,282,000 JPY
13,887,217,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.