Consolidated Balance Sheet

SHOEI CO., LTD. - Filing #7290005

Concept As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings and structures
5,508,335,000 JPY
4,642,333,000 JPY
Accumulated depreciation
-2,611,094,000 JPY
-2,447,042,000 JPY
Buildings and structures, net
2,897,241,000 JPY
2,195,290,000 JPY
Buildings, net
2,170,645,000 JPY
1,933,027,000 JPY
Own-used assets
Machinery, equipment and vehicles
5,348,898,000 JPY
5,082,595,000 JPY
Accumulated depreciation
-3,782,488,000 JPY
-3,383,417,000 JPY
Machinery, equipment and vehicles, net
1,566,409,000 JPY
1,699,178,000 JPY
Land
1,430,276,000 JPY
1,430,276,000 JPY
257,294,000 JPY
257,294,000 JPY
Leased assets
83,121,000 JPY
12,468,000 JPY
29,092,000 JPY
83,121,000 JPY
Accumulated depreciation
-70,653,000 JPY
-54,028,000 JPY
Leased assets, net
12,468,000 JPY
29,092,000 JPY
Construction in progress
438,958,000 JPY
438,958,000 JPY
155,581,000 JPY
181,930,000 JPY
Property, plant and equipment
7,414,705,000 JPY
6,820,432,000 JPY
5,035,477,000 JPY
5,565,922,000 JPY
Vehicles
Vehicles, net
16,640,000 JPY
6,348,000 JPY
Intangible assets
184,008,000 JPY
168,833,000 JPY
144,393,000 JPY
159,761,000 JPY
Software
151,686,000 JPY
122,956,000 JPY
Other
17,146,000 JPY
21,436,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Deferred tax assets
712,605,000 JPY
348,711,000 JPY
454,210,000 JPY
1,106,455,000 JPY
Other
238,181,000 JPY
212,639,000 JPY
404,958,000 JPY
415,135,000 JPY
Investments and other assets
950,786,000 JPY
879,199,000 JPY
1,210,423,000 JPY
1,521,591,000 JPY
Non-current assets
8,549,501,000 JPY
7,868,466,000 JPY
6,390,294,000 JPY
7,247,274,000 JPY
Current assets
Cash and deposits
15,352,423,000 JPY
12,570,642,000 JPY
12,995,465,000 JPY
14,767,282,000 JPY
Notes receivable - trade
117,947,000 JPY
92,392,000 JPY
Accounts receivable - trade
2,842,406,000 JPY
2,221,370,000 JPY
3,695,519,000 JPY
2,545,443,000 JPY
Accounts receivable - other
328,896,000 JPY
637,351,000 JPY
Merchandise and finished goods
3,618,130,000 JPY
1,035,342,000 JPY
1,029,101,000 JPY
3,278,479,000 JPY
Prepaid expenses
255,273,000 JPY
270,965,000 JPY
Work in process
1,881,152,000 JPY
1,881,152,000 JPY
1,557,250,000 JPY
1,557,250,000 JPY
Raw materials and supplies
1,180,769,000 JPY
1,180,769,000 JPY
1,385,679,000 JPY
1,385,679,000 JPY
Other
1,548,570,000 JPY
931,275,000 JPY
1,270,725,000 JPY
1,937,070,000 JPY
Allowance for doubtful accounts
-5,238,000 JPY
-5,394,000 JPY
Current assets
26,536,162,000 JPY
20,404,723,000 JPY
22,842,060,000 JPY
25,558,203,000 JPY
Assets
35,085,664,000 JPY
28,273,189,000 JPY
29,232,354,000 JPY
32,805,478,000 JPY
Liabilities
Non-current liabilities
Lease liabilities
426,263,000 JPY
JPY
7,231,000 JPY
358,422,000 JPY
Retirement benefit liability
392,043,000 JPY
507,203,000 JPY
Other
47,345,000 JPY
47,345,000 JPY
47,345,000 JPY
47,345,000 JPY
Non-current liabilities
932,119,000 JPY
369,240,000 JPY
440,210,000 JPY
954,576,000 JPY
Asset retirement obligations
66,468,000 JPY
66,468,000 JPY
41,605,000 JPY
41,605,000 JPY
Current liabilities
Accounts payable - other
535,887,000 JPY
555,931,000 JPY
466,362,000 JPY
471,020,000 JPY
Income taxes payable
860,971,000 JPY
794,017,000 JPY
1,946,100,000 JPY
2,071,269,000 JPY
Lease liabilities
86,660,000 JPY
7,296,000 JPY
21,693,000 JPY
100,734,000 JPY
Accrued expenses
154,739,000 JPY
128,502,000 JPY
Provisions
Provision for bonuses
341,100,000 JPY
341,100,000 JPY
355,700,000 JPY
355,700,000 JPY
Other
1,615,572,000 JPY
142,896,000 JPY
217,138,000 JPY
1,221,005,000 JPY
Current liabilities
4,607,751,000 JPY
3,826,631,000 JPY
4,799,123,000 JPY
4,705,659,000 JPY
Advances received
916,147,000 JPY
915,343,000 JPY
480,628,000 JPY
480,628,000 JPY
Liabilities
5,539,870,000 JPY
4,195,871,000 JPY
5,239,334,000 JPY
5,660,235,000 JPY
Liabilities and net assets
Shareholders' equity
28,609,660,000 JPY
24,075,935,000 JPY
23,993,019,000 JPY
26,620,208,000 JPY
Share capital
1,421,929,000 JPY
1,421,929,000 JPY
1,421,929,000 JPY
1,421,929,000 JPY
Capital surplus
418,773,000 JPY
418,773,000 JPY
418,773,000 JPY
418,773,000 JPY
Retained earnings
29,070,594,000 JPY
24,536,869,000 JPY
22,535,205,000 JPY
25,162,393,000 JPY
Treasury shares
-2,301,636,000 JPY
-2,301,636,000 JPY
-382,888,000 JPY
-382,888,000 JPY
Valuation and translation adjustments
923,169,000 JPY
1,382,000 JPY
JPY
510,130,000 JPY
Deferred gains or losses on hedges
1,382,000 JPY
1,382,000 JPY
JPY
JPY
Foreign currency translation adjustment
971,000,000 JPY
582,826,000 JPY
Non-controlling interests
12,963,000 JPY
14,903,000 JPY
Net assets
29,545,793,000 JPY
12,963,000 JPY
JPY
28,609,660,000 JPY
1,382,000 JPY
1,382,000 JPY
418,773,000 JPY
923,169,000 JPY
1,421,929,000 JPY
971,000,000 JPY
24,507,369,000 JPY
24,075,935,000 JPY
418,773,000 JPY
24,077,318,000 JPY
418,773,000 JPY
29,500,000 JPY
1,382,000 JPY
-2,301,636,000 JPY
1,421,929,000 JPY
24,536,869,000 JPY
-49,213,000 JPY
29,070,594,000 JPY
-2,301,636,000 JPY
26,620,208,000 JPY
23,993,019,000 JPY
418,773,000 JPY
25,162,393,000 JPY
JPY
582,826,000 JPY
418,773,000 JPY
418,773,000 JPY
23,993,019,000 JPY
29,500,000 JPY
1,421,929,000 JPY
JPY
22,505,705,000 JPY
14,903,000 JPY
27,145,242,000 JPY
1,421,929,000 JPY
-382,888,000 JPY
22,535,205,000 JPY
JPY
JPY
-382,888,000 JPY
510,130,000 JPY
-72,695,000 JPY
16,736,933,000 JPY
18,003,000 JPY
1,421,929,000 JPY
18,457,605,000 JPY
18,457,605,000 JPY
418,773,000 JPY
22,895,387,000 JPY
-120,030,000 JPY
JPY
1,421,929,000 JPY
53,272,000 JPY
-120,030,000 JPY
21,103,439,000 JPY
201,039,000 JPY
-147,766,000 JPY
22,824,112,000 JPY
16,707,433,000 JPY
418,773,000 JPY
29,500,000 JPY
JPY
418,773,000 JPY
Liabilities and net assets
35,085,664,000 JPY
28,273,189,000 JPY
29,232,354,000 JPY
32,805,478,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-49,213,000 JPY
-72,695,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.