Semi-Annual Statement Of Cash Flows

FreakOut Holdings, inc. - Filing #7289953

Concept As at
2024-09-30
2023-10-01 to
2024-09-30
2023-10-01 to
2024-09-30
As at
2023-09-30
2022-10-01 to
2023-09-30
2022-10-01 to
2023-09-30
As at
2022-09-30
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-4,256,930,000 JPY
-2,226,948,000 JPY
12,168,067,000 JPY
11,259,296,000 JPY
Depreciation
887,779,000 JPY
468,322,000 JPY
Impairment losses
48,560,000 JPY
2,100,390,000 JPY
Increase (decrease) in allowance for doubtful accounts
-50,339,000 JPY
2,920,000 JPY
Interest expenses
108,402,000 JPY
53,710,000 JPY
Foreign exchange losses (gains)
102,089,000 JPY
-146,105,000 JPY
Increase (decrease) in provision for bonuses
-10,230,000 JPY
-77,402,000 JPY
Decrease (increase) in trade receivables
-619,605,000 JPY
656,770,000 JPY
Increase (decrease) in trade payables
32,312,000 JPY
-559,499,000 JPY
Other, net
-73,602,000 JPY
-12,614,000 JPY
Subtotal
432,699,000 JPY
2,434,972,000 JPY
Interest and dividends received
179,343,000 JPY
799,513,000 JPY
Interest paid
-75,039,000 JPY
-53,530,000 JPY
Net cash provided by (used in) operating activities
-2,699,891,000 JPY
2,461,443,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-124,820,000 JPY
-58,812,000 JPY
Purchase of investment securities
-296,705,000 JPY
-1,635,028,000 JPY
Proceeds from sale of investment securities
1,010,216,000 JPY
15,377,257,000 JPY
Loan advances
-95,500,000 JPY
-60,682,000 JPY
Proceeds from collection of loans receivable
113,429,000 JPY
1,000,000 JPY
Other, net
-6,107,000 JPY
24,000 JPY
Net cash provided by (used in) investing activities
244,787,000 JPY
10,248,451,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
5,114,583,000 JPY
1,943,380,000 JPY
Redemption of bonds
-360,194,000 JPY
-360,226,000 JPY
Repayments of long-term borrowings
-1,147,318,000 JPY
-2,049,338,000 JPY
Purchase of treasury shares
-400,360,000 JPY
JPY
Net cash provided by (used in) financing activities
3,055,426,000 JPY
-848,075,000 JPY
Other, net
6,059,000 JPY
3,000 JPY
Effect of exchange rate change on cash and cash equivalents
-174,139,000 JPY
145,441,000 JPY
Net increase (decrease) in cash and cash equivalents
426,182,000 JPY
12,007,262,000 JPY
Cash and cash equivalents
19,821,084,000 JPY
19,394,902,000 JPY
7,287,745,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.