Semi-Annual Consolidated Balance Sheet

FreakOut Holdings, inc. - Filing #7289953

Concept As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
Semi-annual consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
19,821,084,000 JPY
8,999,191,000 JPY
19,394,902,000 JPY
9,502,049,000 JPY
Other
1,428,252,000 JPY
698,514,000 JPY
2,370,931,000 JPY
369,998,000 JPY
Allowance for doubtful accounts
-136,044,000 JPY
-156,605,000 JPY
-335,134,000 JPY
-1,015,230,000 JPY
Current assets
31,252,343,000 JPY
10,332,028,000 JPY
31,176,282,000 JPY
12,051,872,000 JPY
Non-current assets
Property, plant and equipment
490,774,000 JPY
0 JPY
463,402,000 JPY
0 JPY
Property, plant and equipment
Leased assets
0 JPY
0 JPY
Other
48,222,000 JPY
43,382,000 JPY
Other, net
36,258,000 JPY
32,228,000 JPY
Accumulated depreciation
-11,963,000 JPY
-11,154,000 JPY
Intangible assets
Goodwill
1,345,159,000 JPY
4,796,687,000 JPY
Other
626,242,000 JPY
0 JPY
649,127,000 JPY
0 JPY
Intangible assets
5,099,583,000 JPY
0 JPY
8,886,815,000 JPY
0 JPY
Investments and other assets
4,774,585,000 JPY
9,430,310,000 JPY
4,359,886,000 JPY
11,594,734,000 JPY
Investments and other assets
Investment securities
3,607,180,000 JPY
370,436,000 JPY
3,325,961,000 JPY
354,920,000 JPY
Long-term loans receivable
5,224,793,000 JPY
2,631,398,000 JPY
Other
1,325,119,000 JPY
71,000 JPY
1,287,288,000 JPY
1,338,000 JPY
Allowance for doubtful accounts
-157,714,000 JPY
-2,752,310,000 JPY
-253,363,000 JPY
-1,624,209,000 JPY
Non-current assets
10,364,943,000 JPY
9,430,310,000 JPY
13,710,104,000 JPY
11,594,735,000 JPY
Assets
1,156,569,000 JPY
14,544,792,000 JPY
12,916,739,000 JPY
41,617,287,000 JPY
14,412,024,000 JPY
19,762,338,000 JPY
43,030,126,000 JPY
-1,412,839,000 JPY
18,457,558,000 JPY
14,200,126,000 JPY
287,898,000 JPY
44,886,387,000 JPY
13,457,995,000 JPY
23,646,607,000 JPY
-1,517,191,000 JPY
46,403,578,000 JPY
Liabilities
Current liabilities
Short-term borrowings
6,544,237,000 JPY
2,100,000,000 JPY
6,599,943,000 JPY
2,130,000,000 JPY
Lease liabilities
3,352,000 JPY
3,352,000 JPY
Income taxes payable
63,019,000 JPY
8,158,000 JPY
3,207,026,000 JPY
3,131,076,000 JPY
Other
1,451,952,000 JPY
1,763,696,000 JPY
Current liabilities
16,997,755,000 JPY
4,081,381,000 JPY
20,172,987,000 JPY
6,637,986,000 JPY
Non-current liabilities
Bonds payable
640,000,000 JPY
640,000,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
Long-term borrowings
5,861,627,000 JPY
5,709,718,000 JPY
2,427,587,000 JPY
2,116,977,000 JPY
Lease liabilities
3,811,000 JPY
7,164,000 JPY
Asset retirement obligations
38,779,000 JPY
38,554,000 JPY
Other
288,483,000 JPY
240,171,000 JPY
Non-current liabilities
7,667,635,000 JPY
6,431,116,000 JPY
4,400,317,000 JPY
3,208,707,000 JPY
Liabilities
24,665,390,000 JPY
10,512,497,000 JPY
24,573,304,000 JPY
9,846,694,000 JPY
Provision for bonuses
187,191,000 JPY
12,313,000 JPY
200,958,000 JPY
16,305,000 JPY
Deferred tax liabilities
877,523,000 JPY
38,807,000 JPY
732,557,000 JPY
46,012,000 JPY
Provision for bonuses for directors (and other officers)
11,921,000 JPY
22,753,000 JPY
Net assets
Share capital
3,552,049,000 JPY
3,552,049,000 JPY
3,552,049,000 JPY
3,552,049,000 JPY
Shareholders' equity
Capital surplus
3,756,280,000 JPY
3,532,049,000 JPY
3,753,239,000 JPY
3,532,049,000 JPY
Retained earnings
5,821,647,000 JPY
2,372,375,000 JPY
9,011,112,000 JPY
6,552,131,000 JPY
Treasury shares
-723,594,000 JPY
-723,594,000 JPY
-323,633,000 JPY
-323,633,000 JPY
Shareholders' equity
12,406,383,000 JPY
8,732,879,000 JPY
15,992,767,000 JPY
13,312,596,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
79,805,000 JPY
53,411,000 JPY
102,453,000 JPY
67,875,000 JPY
Foreign currency translation adjustment
176,516,000 JPY
265,435,000 JPY
Valuation and translation adjustments
256,322,000 JPY
53,411,000 JPY
367,888,000 JPY
67,875,000 JPY
Share acquisition rights
528,993,000 JPY
463,550,000 JPY
419,441,000 JPY
419,441,000 JPY
Non-controlling interests
3,760,198,000 JPY
3,532,985,000 JPY
Net assets
50,000,000 JPY
-723,594,000 JPY
2,372,375,000 JPY
53,411,000 JPY
16,951,896,000 JPY
463,550,000 JPY
3,760,198,000 JPY
53,411,000 JPY
3,552,049,000 JPY
176,516,000 JPY
2,322,375,000 JPY
8,732,879,000 JPY
2,732,049,000 JPY
9,249,841,000 JPY
3,532,049,000 JPY
3,552,049,000 JPY
5,821,647,000 JPY
528,993,000 JPY
-723,594,000 JPY
800,000,000 JPY
79,805,000 JPY
12,406,383,000 JPY
256,322,000 JPY
3,756,280,000 JPY
50,000,000 JPY
3,552,049,000 JPY
6,502,131,000 JPY
3,532,985,000 JPY
67,875,000 JPY
20,313,082,000 JPY
-323,633,000 JPY
6,552,131,000 JPY
67,875,000 JPY
-323,633,000 JPY
367,888,000 JPY
419,441,000 JPY
13,799,913,000 JPY
265,435,000 JPY
2,732,049,000 JPY
3,532,049,000 JPY
13,312,596,000 JPY
3,552,049,000 JPY
800,000,000 JPY
15,992,767,000 JPY
102,453,000 JPY
3,753,239,000 JPY
9,011,112,000 JPY
419,441,000 JPY
JPY
-2,374,193,000 JPY
800,000,000 JPY
2,732,049,000 JPY
-2,374,193,000 JPY
151,895,000 JPY
3,552,049,000 JPY
4,596,599,000 JPY
3,532,049,000 JPY
4,386,271,000 JPY
10,042,915,000 JPY
-323,633,000 JPY
3,552,049,000 JPY
396,083,000 JPY
-323,633,000 JPY
1,140,892,000 JPY
58,433,000 JPY
8,122,547,000 JPY
87,965,000 JPY
3,753,239,000 JPY
58,433,000 JPY
308,117,000 JPY
151,895,000 JPY
1,372,390,000 JPY
Liabilities and net assets
41,617,287,000 JPY
19,762,338,000 JPY
44,886,387,000 JPY
23,646,607,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.