Concept As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
Balance sheet
Balance sheet
Assets
Non-current assets
10,364,943,000 JPY
9,430,310,000 JPY
13,710,104,000 JPY
11,594,735,000 JPY
Property, plant and equipment
490,774,000 JPY
0 JPY
463,402,000 JPY
0 JPY
Buildings, net
264,499,000 JPY
0 JPY
273,851,000 JPY
0 JPY
Buildings
835,051,000 JPY
791,461,000 JPY
Accumulated depreciation
-570,552,000 JPY
-517,609,000 JPY
Other, net
36,258,000 JPY
32,228,000 JPY
Accumulated depreciation
-11,963,000 JPY
-11,154,000 JPY
Other
48,222,000 JPY
43,382,000 JPY
Intangible assets
5,099,583,000 JPY
0 JPY
8,886,815,000 JPY
0 JPY
Goodwill
1,345,159,000 JPY
4,796,687,000 JPY
Software
0 JPY
0 JPY
Other
626,242,000 JPY
0 JPY
649,127,000 JPY
0 JPY
Investments and other assets
4,774,585,000 JPY
9,430,310,000 JPY
4,359,886,000 JPY
11,594,734,000 JPY
Investment securities
3,607,180,000 JPY
370,436,000 JPY
3,325,961,000 JPY
354,920,000 JPY
Shares of subsidiaries and associates
6,395,731,000 JPY
10,039,699,000 JPY
Long-term loans receivable
5,224,793,000 JPY
2,631,398,000 JPY
Allowance for doubtful accounts
-157,714,000 JPY
-2,752,310,000 JPY
-253,363,000 JPY
-1,624,209,000 JPY
Other
1,325,119,000 JPY
71,000 JPY
1,287,288,000 JPY
1,338,000 JPY
Other assets
Current assets
Cash and deposits
19,821,084,000 JPY
8,999,191,000 JPY
19,394,902,000 JPY
9,502,049,000 JPY
Notes receivable - trade
4,062,000 JPY
34,472,000 JPY
Accounts receivable - trade
9,115,437,000 JPY
8,653,941,000 JPY
Short-term loans receivable
JPY
2,317,922,000 JPY
Allowance for doubtful accounts
-136,044,000 JPY
-156,605,000 JPY
-335,134,000 JPY
-1,015,230,000 JPY
Other
1,428,252,000 JPY
698,514,000 JPY
2,370,931,000 JPY
369,998,000 JPY
Current assets
31,252,343,000 JPY
10,332,028,000 JPY
31,176,282,000 JPY
12,051,872,000 JPY
Operational investment securities
1,019,551,000 JPY
790,927,000 JPY
1,057,170,000 JPY
877,131,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
0 JPY
0 JPY
Tools, furniture and fixtures
957,478,000 JPY
981,453,000 JPY
Accumulated depreciation
-767,462,000 JPY
-824,130,000 JPY
Tools, furniture and fixtures, net
190,016,000 JPY
0 JPY
157,322,000 JPY
0 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
1,156,569,000 JPY
14,544,792,000 JPY
12,916,739,000 JPY
41,617,287,000 JPY
14,412,024,000 JPY
19,762,338,000 JPY
43,030,126,000 JPY
-1,412,839,000 JPY
18,457,558,000 JPY
14,200,126,000 JPY
287,898,000 JPY
44,886,387,000 JPY
13,457,995,000 JPY
23,646,607,000 JPY
-1,517,191,000 JPY
46,403,578,000 JPY
Liabilities and net assets
Non-current liabilities
7,667,635,000 JPY
6,431,116,000 JPY
4,400,317,000 JPY
3,208,707,000 JPY
Bonds payable
640,000,000 JPY
640,000,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
Long-term borrowings
5,861,627,000 JPY
5,709,718,000 JPY
2,427,587,000 JPY
2,116,977,000 JPY
Deferred tax liabilities
877,523,000 JPY
38,807,000 JPY
732,557,000 JPY
46,012,000 JPY
Other
288,483,000 JPY
240,171,000 JPY
Lease liabilities
3,811,000 JPY
7,164,000 JPY
Asset retirement obligations
38,779,000 JPY
38,554,000 JPY
Current liabilities
16,997,755,000 JPY
4,081,381,000 JPY
20,172,987,000 JPY
6,637,986,000 JPY
Accounts payable - trade
6,488,044,000 JPY
6,612,973,000 JPY
Short-term borrowings
6,544,237,000 JPY
2,100,000,000 JPY
6,599,943,000 JPY
2,130,000,000 JPY
Accounts payable - other
159,189,000 JPY
194,467,000 JPY
Accrued expenses
11,419,000 JPY
9,530,000 JPY
Income taxes payable
63,019,000 JPY
8,158,000 JPY
3,207,026,000 JPY
3,131,076,000 JPY
Accrued consumption taxes
3,205,000 JPY
1,187,000 JPY
Deposits received
16,483,000 JPY
21,278,000 JPY
Other
1,451,952,000 JPY
1,763,696,000 JPY
Liabilities
24,665,390,000 JPY
10,512,497,000 JPY
24,573,304,000 JPY
9,846,694,000 JPY
Shareholders' equity
12,406,383,000 JPY
8,732,879,000 JPY
15,992,767,000 JPY
13,312,596,000 JPY
Share capital
3,552,049,000 JPY
3,552,049,000 JPY
3,552,049,000 JPY
3,552,049,000 JPY
Capital surplus
3,756,280,000 JPY
3,532,049,000 JPY
3,753,239,000 JPY
3,532,049,000 JPY
Legal capital surplus
2,732,049,000 JPY
2,732,049,000 JPY
Other capital surplus
800,000,000 JPY
800,000,000 JPY
Retained earnings
5,821,647,000 JPY
2,372,375,000 JPY
9,011,112,000 JPY
6,552,131,000 JPY
Other retained earnings
Retained earnings brought forward
2,322,375,000 JPY
6,502,131,000 JPY
Treasury shares
-723,594,000 JPY
-723,594,000 JPY
-323,633,000 JPY
-323,633,000 JPY
Valuation and translation adjustments
256,322,000 JPY
53,411,000 JPY
367,888,000 JPY
67,875,000 JPY
Valuation difference on available-for-sale securities
79,805,000 JPY
53,411,000 JPY
102,453,000 JPY
67,875,000 JPY
Share acquisition rights
528,993,000 JPY
463,550,000 JPY
419,441,000 JPY
419,441,000 JPY
Net assets
50,000,000 JPY
-723,594,000 JPY
2,372,375,000 JPY
53,411,000 JPY
16,951,896,000 JPY
463,550,000 JPY
3,760,198,000 JPY
53,411,000 JPY
3,552,049,000 JPY
176,516,000 JPY
2,322,375,000 JPY
8,732,879,000 JPY
2,732,049,000 JPY
9,249,841,000 JPY
3,532,049,000 JPY
3,552,049,000 JPY
5,821,647,000 JPY
528,993,000 JPY
-723,594,000 JPY
800,000,000 JPY
79,805,000 JPY
12,406,383,000 JPY
256,322,000 JPY
3,756,280,000 JPY
50,000,000 JPY
3,552,049,000 JPY
6,502,131,000 JPY
3,532,985,000 JPY
67,875,000 JPY
20,313,082,000 JPY
-323,633,000 JPY
6,552,131,000 JPY
67,875,000 JPY
-323,633,000 JPY
367,888,000 JPY
419,441,000 JPY
13,799,913,000 JPY
265,435,000 JPY
2,732,049,000 JPY
3,532,049,000 JPY
13,312,596,000 JPY
3,552,049,000 JPY
800,000,000 JPY
15,992,767,000 JPY
102,453,000 JPY
3,753,239,000 JPY
9,011,112,000 JPY
419,441,000 JPY
JPY
-2,374,193,000 JPY
800,000,000 JPY
2,732,049,000 JPY
-2,374,193,000 JPY
151,895,000 JPY
3,552,049,000 JPY
4,596,599,000 JPY
3,532,049,000 JPY
4,386,271,000 JPY
10,042,915,000 JPY
-323,633,000 JPY
3,552,049,000 JPY
396,083,000 JPY
-323,633,000 JPY
1,140,892,000 JPY
58,433,000 JPY
8,122,547,000 JPY
87,965,000 JPY
3,753,239,000 JPY
58,433,000 JPY
308,117,000 JPY
151,895,000 JPY
1,372,390,000 JPY
Liabilities and net assets
41,617,287,000 JPY
19,762,338,000 JPY
44,886,387,000 JPY
23,646,607,000 JPY
Liabilities
Non-current liabilities
Current liabilities
Current portion of bonds payable
360,000,000 JPY
360,000,000 JPY
360,000,000 JPY
360,000,000 JPY
Lease liabilities
3,352,000 JPY
3,352,000 JPY
Current portion of long-term borrowings
1,696,757,000 JPY
1,407,259,000 JPY
1,122,417,000 JPY
770,788,000 JPY
Contract liabilities
128,456,000 JPY
205,554,000 JPY
Deposits received
Provision for bonuses
187,191,000 JPY
12,313,000 JPY
200,958,000 JPY
16,305,000 JPY
Provisions
Provision for bonuses for directors (and other officers)
11,921,000 JPY
22,753,000 JPY
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.