Statement Of Members' Equity

CyberBuzz,Inc. - Filing #7289943

Concept	As at 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	As at 2024-09-30	As at 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	As at 2024-09-30	As at 2024-09-30	As at 2024-09-30	As at 2024-09-30	As at 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	2023-10-01 to 2024-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	As at 2023-09-30	As at 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	As at 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	As at 2023-09-30	As at 2023-09-30	As at 2023-09-30	2022-10-01 to 2023-09-30	2022-10-01 to 2023-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30
Statement of members' equity
Statement of members' equity
Net assets	-32,739,000 JPY	-778,455,000 JPY	—	—	4,476,000 JPY	—	352,470,000 JPY	150,584,000 JPY	—	—	—	4,476,000 JPY	—	—	484,621,000 JPY	—	—	-778,455,000 JPY	—	158,046,000 JPY	484,621,000 JPY	313,107,000 JPY	484,621,000 JPY	—	484,621,000 JPY	-739,092,000 JPY	—	—	—	—	150,584,000 JPY	—	-32,739,000 JPY	4,476,000 JPY	197,409,000 JPY	4,476,000 JPY	484,621,000 JPY	—	—	—	—	478,121,000 JPY	1,200,146,000 JPY	2,186,000 JPY	2,258,471,000 JPY	—	-32,647,000 JPY	1,200,146,000 JPY	—	2,186,000 JPY	—	-32,647,000 JPY	—	2,186,000 JPY	117,368,000 JPY	2,243,295,000 JPY	—	478,121,000 JPY	—	—	—	—	—	478,121,000 JPY	2,123,740,000 JPY	—	—	—	478,121,000 JPY	—	—	2,138,916,000 JPY	—	2,186,000 JPY	—	478,121,000 JPY	1,215,322,000 JPY	117,368,000 JPY	—	—	983,476,000 JPY	470,746,000 JPY	983,476,000 JPY	73,244,000 JPY	470,746,000 JPY	1,966,881,000 JPY	470,746,000 JPY	1,892,320,000 JPY	1,993,279,000 JPY	-32,647,000 JPY	470,746,000 JPY	1,316,000 JPY	-32,647,000 JPY	1,009,874,000 JPY	1,316,000 JPY	1,918,718,000 JPY	1,316,000 JPY	470,746,000 JPY	1,316,000 JPY	73,244,000 JPY
Changes during period
Profit (loss)	—	—	-1,978,601,000 JPY	—	—	-1,954,414,000 JPY	—	—	-1,978,601,000 JPY	-1,978,601,000 JPY	—	—	—	—	—	-1,978,601,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	216,669,000 JPY	—	—	—	—	—	—	—	205,448,000 JPY	—	—	—	—	—	—	—	216,669,000 JPY	—	—	—	—	216,669,000 JPY	216,669,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	35,505,000 JPY	—	—	—	—	—	—	2,290,000 JPY	—	—	35,505,000 JPY	33,215,000 JPY	—	—	—	—	—	—	2,290,000 JPY	—	—	2,290,000 JPY	—	—	2,290,000 JPY	—	—	—	—	—	—	—	—	33,215,000 JPY	—	44,994,000 JPY	—	—	—	—	—	—	—	44,994,000 JPY	—	44,124,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	869,000 JPY	869,000 JPY	—	—	—	869,000 JPY	—	—	—	—	—	—	—	869,000 JPY	44,124,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	-1,978,601,000 JPY	6,500,000 JPY	—	-1,906,000,000 JPY	—	—	-1,965,693,000 JPY	-1,978,601,000 JPY	-91,000 JPY	—	2,290,000 JPY	6,500,000 JPY	—	-1,930,187,000 JPY	33,215,000 JPY	—	6,500,000 JPY	—	—	—	—	2,290,000 JPY	—	—	2,290,000 JPY	-1,941,506,000 JPY	6,500,000 JPY	2,290,000 JPY	—	-1,954,414,000 JPY	—	—	—	—	—	-91,000 JPY	33,215,000 JPY	6,500,000 JPY	276,413,000 JPY	—	—	—	—	7,375,000 JPY	—	—	265,192,000 JPY	—	44,124,000 JPY	—	220,198,000 JPY	—	—	—	216,669,000 JPY	—	7,375,000 JPY	7,375,000 JPY	JPY	216,669,000 JPY	231,419,000 JPY	—	—	869,000 JPY	869,000 JPY	7,375,000 JPY	—	205,448,000 JPY	869,000 JPY	—	7,375,000 JPY	—	JPY	—	—	—	869,000 JPY	44,124,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—