Concept As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,797,628,000 JPY
1,045,698,000 JPY
663,762,000 JPY
5,421,461,000 JPY
Accounts receivable - trade
3,157,000 JPY
1,815,000 JPY
Prepaid expenses
31,476,000 JPY
39,171,000 JPY
Work in process
116,000 JPY
295,000 JPY
Raw materials and supplies
68,543,000 JPY
19,629,000 JPY
22,607,000 JPY
74,211,000 JPY
Allowance for doubtful accounts
-3,460,000 JPY
-700,000 JPY
-2,600,000 JPY
-5,141,000 JPY
Other
126,565,000 JPY
104,224,000 JPY
154,807,000 JPY
180,217,000 JPY
Current assets
7,594,607,000 JPY
1,349,064,000 JPY
1,014,897,000 JPY
7,207,971,000 JPY
Non-current assets
3,596,100,000 JPY
5,073,691,000 JPY
4,778,287,000 JPY
3,343,071,000 JPY
Property, plant and equipment
2,335,838,000 JPY
1,498,769,000 JPY
1,489,369,000 JPY
2,220,743,000 JPY
Land
1,462,795,000 JPY
1,183,722,000 JPY
1,172,718,000 JPY
1,448,792,000 JPY
Buildings
776,643,000 JPY
756,474,000 JPY
Accumulated depreciation
-528,487,000 JPY
-509,930,000 JPY
Buildings, net
248,155,000 JPY
246,544,000 JPY
Leased assets, net
85,072,000 JPY
5,408,000 JPY
17,528,000 JPY
124,352,000 JPY
Structures
120,626,000 JPY
120,626,000 JPY
Accumulated depreciation
-107,293,000 JPY
-104,940,000 JPY
Structures, net
13,333,000 JPY
15,686,000 JPY
Machinery and equipment
15,886,000 JPY
14,146,000 JPY
Accumulated depreciation
-12,637,000 JPY
-12,270,000 JPY
Machinery and equipment, net
3,249,000 JPY
1,875,000 JPY
Intangible assets
316,226,000 JPY
24,717,000 JPY
29,602,000 JPY
260,889,000 JPY
Goodwill
256,962,000 JPY
198,939,000 JPY
Leased assets
34,561,000 JPY
15,474,000 JPY
20,310,000 JPY
37,518,000 JPY
Trademark right
55,000 JPY
55,000 JPY
68,000 JPY
68,000 JPY
Other assets
Investment securities
307,396,000 JPY
299,339,000 JPY
246,095,000 JPY
253,913,000 JPY
Long-term prepaid expenses
6,294,000 JPY
166,000 JPY
Deferred tax assets
183,696,000 JPY
40,200,000 JPY
35,114,000 JPY
176,094,000 JPY
Allowance for doubtful accounts
-1,201,000 JPY
-750,000 JPY
-1,261,000 JPY
-1,761,000 JPY
Investments and other assets
944,034,000 JPY
3,550,204,000 JPY
3,259,316,000 JPY
861,438,000 JPY
Shares of subsidiaries and associates
2,908,268,000 JPY
2,710,768,000 JPY
Investments in capital
3,843,000 JPY
3,843,000 JPY
Long-term loans receivable from subsidiaries and associates
16,500,000 JPY
JPY
Other
376,548,000 JPY
355,512,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
280,780,000 JPY
62,101,000 JPY
62,101,000 JPY
184,224,000 JPY
Accumulated depreciation
-195,707,000 JPY
-56,693,000 JPY
-44,573,000 JPY
-59,871,000 JPY
Tools, furniture and fixtures
332,457,000 JPY
140,955,000 JPY
123,786,000 JPY
254,106,000 JPY
Accumulated depreciation
-227,879,000 JPY
-96,055,000 JPY
-88,770,000 JPY
-162,778,000 JPY
Tools, furniture and fixtures, net
104,577,000 JPY
44,900,000 JPY
35,015,000 JPY
91,327,000 JPY
Vehicles
15,831,000 JPY
15,831,000 JPY
Accumulated depreciation
-15,831,000 JPY
-15,831,000 JPY
Vehicles, net
0 JPY
0 JPY
Intangible assets
Other intangible assets
Telephone subscription right
24,407,000 JPY
8,947,000 JPY
8,947,000 JPY
24,086,000 JPY
Utility model right
162,000 JPY
162,000 JPY
190,000 JPY
190,000 JPY
Investments and other assets
Distressed receivables
JPY
511,000 JPY
Other assets
Assets
11,190,707,000 JPY
6,422,755,000 JPY
1,283,843,000 JPY
242,156,000 JPY
78,843,000 JPY
12,457,727,000 JPY
-2,871,864,000 JPY
14,062,571,000 JPY
13,205,587,000 JPY
5,793,185,000 JPY
-2,654,544,000 JPY
236,226,000 JPY
11,653,975,000 JPY
1,235,193,000 JPY
80,191,000 JPY
10,551,042,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
400,000,000 JPY
350,000,000 JPY
450,000,000 JPY
500,000,000 JPY
Deposits received
2,798,000 JPY
13,974,000 JPY
Accounts payable - other
41,400,000 JPY
36,194,000 JPY
Lease liabilities
55,615,000 JPY
13,676,000 JPY
19,739,000 JPY
59,528,000 JPY
Current portion of long-term borrowings
101,460,000 JPY
72,236,000 JPY
115,076,000 JPY
144,356,000 JPY
Accrued expenses
690,438,000 JPY
99,264,000 JPY
112,593,000 JPY
708,231,000 JPY
Income taxes payable
379,069,000 JPY
205,400,000 JPY
15,700,000 JPY
206,800,000 JPY
Asset retirement obligations
15,604,000 JPY
15,604,000 JPY
JPY
JPY
Other
361,817,000 JPY
8,472,000 JPY
6,938,000 JPY
348,036,000 JPY
Deposits received
Current liabilities
2,386,451,000 JPY
910,351,000 JPY
821,067,000 JPY
2,343,479,000 JPY
Accrued consumption taxes
220,451,000 JPY
48,053,000 JPY
29,951,000 JPY
256,367,000 JPY
Provision for bonuses
129,598,000 JPY
21,050,000 JPY
20,900,000 JPY
120,160,000 JPY
Provisions
Non-current liabilities
Long-term borrowings
392,533,000 JPY
341,429,000 JPY
413,665,000 JPY
498,195,000 JPY
Non-current liabilities
877,182,000 JPY
432,988,000 JPY
512,850,000 JPY
1,003,732,000 JPY
Other
2,893,000 JPY
57,000 JPY
970,000 JPY
5,016,000 JPY
Lease liabilities
102,054,000 JPY
15,256,000 JPY
26,862,000 JPY
139,537,000 JPY
Provision for retirement benefits
76,245,000 JPY
71,352,000 JPY
Provisions
Liabilities
3,263,633,000 JPY
1,343,340,000 JPY
1,333,917,000 JPY
3,347,212,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
7,859,302,000 JPY
5,021,425,000 JPY
4,405,943,000 JPY
7,142,550,000 JPY
Share capital
782,930,000 JPY
782,930,000 JPY
782,930,000 JPY
782,930,000 JPY
Capital surplus
766,550,000 JPY
766,550,000 JPY
766,550,000 JPY
766,550,000 JPY
Legal capital surplus
766,550,000 JPY
766,550,000 JPY
Retained earnings
6,343,589,000 JPY
3,505,712,000 JPY
2,857,237,000 JPY
5,593,843,000 JPY
Legal retained earnings
61,370,000 JPY
61,370,000 JPY
Other retained earnings
3,444,342,000 JPY
2,795,867,000 JPY
Retained earnings brought forward
2,455,842,000 JPY
1,807,367,000 JPY
Treasury shares
-33,767,000 JPY
-33,767,000 JPY
-773,000 JPY
-773,000 JPY
Valuation and translation adjustments
67,770,000 JPY
57,990,000 JPY
53,325,000 JPY
61,279,000 JPY
Valuation difference on available-for-sale securities
58,856,000 JPY
57,990,000 JPY
53,325,000 JPY
54,066,000 JPY
Net assets
7,927,073,000 JPY
58,856,000 JPY
7,859,302,000 JPY
67,770,000 JPY
57,990,000 JPY
766,550,000 JPY
782,930,000 JPY
2,455,842,000 JPY
5,021,425,000 JPY
766,550,000 JPY
5,079,415,000 JPY
766,550,000 JPY
61,370,000 JPY
-33,767,000 JPY
782,930,000 JPY
3,505,712,000 JPY
8,914,000 JPY
6,343,589,000 JPY
57,990,000 JPY
988,500,000 JPY
-33,767,000 JPY
7,142,550,000 JPY
54,066,000 JPY
4,459,268,000 JPY
766,550,000 JPY
5,593,843,000 JPY
766,550,000 JPY
766,550,000 JPY
4,405,943,000 JPY
61,370,000 JPY
782,930,000 JPY
1,807,367,000 JPY
53,325,000 JPY
7,203,830,000 JPY
988,500,000 JPY
782,930,000 JPY
-773,000 JPY
2,857,237,000 JPY
53,325,000 JPY
-773,000 JPY
61,279,000 JPY
7,213,000 JPY
2,594,536,000 JPY
782,930,000 JPY
4,165,048,000 JPY
766,550,000 JPY
4,143,242,000 JPY
6,681,814,000 JPY
-773,000 JPY
7,283,000 JPY
782,930,000 JPY
-773,000 JPY
5,125,823,000 JPY
988,500,000 JPY
-14,220,000 JPY
6,674,530,000 JPY
21,504,000 JPY
21,805,000 JPY
766,550,000 JPY
61,370,000 JPY
1,544,666,000 JPY
21,805,000 JPY
766,550,000 JPY
Liabilities and net assets
11,190,707,000 JPY
6,422,755,000 JPY
5,793,185,000 JPY
10,551,042,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.