Concept As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
172,200,000 JPY
252,367,000 JPY
47,495,000 JPY
51,435,000 JPY
Investments and other assets
14,820,000 JPY
252,084,000 JPY
8,639,000 JPY
51,435,000 JPY
Guarantee deposits
5,750,000 JPY
5,750,000 JPY
Allowance for doubtful accounts
-16,970,000 JPY
JPY
-17,508,000 JPY
-261,678,000 JPY
Other
14,967,000 JPY
1,201,000 JPY
9,324,000 JPY
1,552,000 JPY
Non-current assets
Property, plant and equipment
Buildings and structures
Buildings and structures, net
JPY
JPY
Own-used assets
Land
38,144,000 JPY
38,144,000 JPY
Property, plant and equipment
47,493,000 JPY
283,000 JPY
38,224,000 JPY
JPY
Vehicles
Vehicles, net
1,668,000 JPY
JPY
Accumulated depreciation
-1,016,000 JPY
-1,079,000 JPY
Intangible assets
Goodwill
106,469,000 JPY
106,469,000 JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Other
3,417,000 JPY
JPY
631,000 JPY
JPY
Other intangible assets
Intangible assets
109,887,000 JPY
JPY
631,000 JPY
JPY
Software
JPY
JPY
Investments and other assets
Current assets
Cash and deposits
1,130,645,000 JPY
703,698,000 JPY
934,576,000 JPY
514,882,000 JPY
Notes and accounts receivable - trade
533,463,000 JPY
59,822,000 JPY
Accounts receivable - trade
533,463,000 JPY
8,992,000 JPY
59,822,000 JPY
JPY
Accounts receivable - other
792,371,000 JPY
884,895,000 JPY
Other
129,767,000 JPY
21,493,000 JPY
20,432,000 JPY
9,479,000 JPY
Advance payments to suppliers
452,686,000 JPY
453,427,000 JPY
Allowance for doubtful accounts
-19,961,000 JPY
-654,363,000 JPY
-8,513,000 JPY
-667,586,000 JPY
Current assets
3,202,913,000 JPY
2,770,728,000 JPY
1,781,213,000 JPY
1,621,303,000 JPY
Assets
3,375,113,000 JPY
1,289,078,000 JPY
3,023,096,000 JPY
1,252,505,000 JPY
92,111,000 JPY
741,418,000 JPY
2,633,694,000 JPY
1,828,708,000 JPY
1,297,043,000 JPY
1,672,738,000 JPY
1,139,358,000 JPY
101,442,000 JPY
56,242,000 JPY
531,665,000 JPY
Liabilities
Current liabilities
Deposits received
6,558,000 JPY
823,000 JPY
23,368,000 JPY
775,000 JPY
Accounts payable - other
91,150,000 JPY
5,010,000 JPY
11,987,000 JPY
7,925,000 JPY
Income taxes payable
20,300,000 JPY
735,000 JPY
26,128,000 JPY
25,287,000 JPY
Current portion of long-term borrowings
5,904,000 JPY
5,904,000 JPY
Other
10,629,000 JPY
1,250,000 JPY
9,607,000 JPY
1,080,000 JPY
Advances received
16,659,000 JPY
11,848,000 JPY
Current liabilities
230,246,000 JPY
32,120,000 JPY
131,069,000 JPY
41,860,000 JPY
Non-current liabilities
Long-term borrowings
12,792,000 JPY
18,696,000 JPY
Other
7,219,000 JPY
9,845,000 JPY
Non-current liabilities
20,011,000 JPY
28,541,000 JPY
Liabilities
250,257,000 JPY
32,120,000 JPY
159,611,000 JPY
41,860,000 JPY
Liabilities and net assets
Shareholders' equity
3,124,234,000 JPY
2,989,175,000 JPY
1,670,485,000 JPY
1,630,878,000 JPY
Share capital
30,000,000 JPY
30,000,000 JPY
2,106,007,000 JPY
2,106,007,000 JPY
Capital surplus
2,902,119,000 JPY
2,902,119,000 JPY
2,409,786,000 JPY
2,409,786,000 JPY
Retained earnings
192,786,000 JPY
57,728,000 JPY
-2,844,657,000 JPY
-2,884,264,000 JPY
Treasury shares
-672,000 JPY
-672,000 JPY
-651,000 JPY
-651,000 JPY
Valuation and translation adjustments
-1,178,000 JPY
-1,388,000 JPY
Foreign currency translation adjustment
-1,178,000 JPY
-1,388,000 JPY
Share acquisition rights
1,800,000 JPY
1,800,000 JPY
JPY
JPY
Net assets
-672,000 JPY
-1,178,000 JPY
3,124,856,000 JPY
1,800,000 JPY
2,902,119,000 JPY
30,000,000 JPY
1,800,000 JPY
3,124,234,000 JPY
-1,178,000 JPY
30,000,000 JPY
2,902,119,000 JPY
2,990,975,000 JPY
192,786,000 JPY
57,728,000 JPY
2,989,175,000 JPY
JPY
2,902,119,000 JPY
-672,000 JPY
JPY
1,669,097,000 JPY
1,670,485,000 JPY
JPY
-651,000 JPY
1,630,878,000 JPY
-2,884,264,000 JPY
2,409,786,000 JPY
1,596,007,000 JPY
2,409,786,000 JPY
-2,844,657,000 JPY
1,630,878,000 JPY
JPY
-651,000 JPY
2,106,007,000 JPY
2,106,007,000 JPY
-1,388,000 JPY
813,779,000 JPY
JPY
-1,388,000 JPY
5,268,000 JPY
-643,000 JPY
JPY
5,268,000 JPY
1,485,127,000 JPY
1,517,608,000 JPY
-643,000 JPY
JPY
1,941,277,000 JPY
1,941,277,000 JPY
813,779,000 JPY
-2,705,830,000 JPY
JPY
1,512,340,000 JPY
2,245,056,000 JPY
1,431,277,000 JPY
2,245,056,000 JPY
1,479,859,000 JPY
-2,673,349,000 JPY
Liabilities and net assets
3,375,113,000 JPY
3,023,096,000 JPY
1,828,708,000 JPY
1,672,738,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.