Concept As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
Balance sheet
Balance sheet
Assets
Current assets
5,902,876,000 JPY
5,383,483,000 JPY
Cash and deposits
4,310,800,000 JPY
3,824,758,000 JPY
Accounts receivable - trade
1,387,266,000 JPY
1,339,707,000 JPY
Prepaid expenses
116,513,000 JPY
110,198,000 JPY
Other
28,964,000 JPY
39,412,000 JPY
Non-current assets
Property, plant and equipment
2,030,589,000 JPY
1,861,273,000 JPY
Land
993,400,000 JPY
941,587,000 JPY
Buildings
1,217,345,000 JPY
1,081,582,000 JPY
Accumulated depreciation
-245,238,000 JPY
-175,268,000 JPY
Accumulated impairment
-10,145,000 JPY
-18,090,000 JPY
Buildings, net
961,961,000 JPY
888,223,000 JPY
Leased assets, net
1,800,000 JPY
2,880,000 JPY
Structures
33,255,000 JPY
19,906,000 JPY
Accumulated depreciation
-11,933,000 JPY
-7,136,000 JPY
Accumulated impairment
-11,066,000 JPY
-11,066,000 JPY
Structures, net
10,255,000 JPY
1,702,000 JPY
Machinery and equipment
1,112,170,000 JPY
896,119,000 JPY
Accumulated depreciation
-569,601,000 JPY
-488,925,000 JPY
Accumulated impairment
-540,794,000 JPY
-407,193,000 JPY
Machinery and equipment, net
1,774,000 JPY
0 JPY
Property, plant and equipment
Own-used assets
Leased assets
5,400,000 JPY
5,400,000 JPY
Accumulated depreciation
-3,600,000 JPY
-2,520,000 JPY
Tools, furniture and fixtures
273,700,000 JPY
224,260,000 JPY
Accumulated depreciation
-208,142,000 JPY
-194,492,000 JPY
Accumulated impairment
-4,160,000 JPY
-3,904,000 JPY
Tools, furniture and fixtures, net
61,397,000 JPY
25,863,000 JPY
Vehicles
14,863,000 JPY
13,813,000 JPY
Accumulated depreciation
-14,239,000 JPY
-12,174,000 JPY
Accumulated impairment
-623,000 JPY
-623,000 JPY
Vehicles, net
0 JPY
1,015,000 JPY
Intangible assets
Intangible assets
133,937,000 JPY
198,915,000 JPY
Software
133,937,000 JPY
198,915,000 JPY
Investments and other assets
Investment securities
567,028,000 JPY
198,200,000 JPY
Shares of subsidiaries and associates
JPY
48,575,000 JPY
Investments and other assets
1,264,061,000 JPY
996,995,000 JPY
Long-term prepaid expenses
7,120,000 JPY
7,279,000 JPY
Long-term loans receivable from subsidiaries and associates
JPY
178,379,000 JPY
Deferred tax assets
598,410,000 JPY
475,919,000 JPY
Other
91,502,000 JPY
88,641,000 JPY
Non-current assets
3,428,588,000 JPY
3,057,184,000 JPY
Other assets
Current assets
Merchandise and finished goods
121,000 JPY
JPY
Work in process
36,428,000 JPY
36,903,000 JPY
Raw materials
22,780,000 JPY
16,286,000 JPY
Other assets
Assets
9,331,465,000 JPY
6,400,391,000 JPY
742,492,000 JPY
1,693,728,000 JPY
223,181,000 JPY
271,670,000 JPY
2,931,073,000 JPY
8,440,668,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
1,384,193,000 JPY
1,129,765,000 JPY
Other
49,635,000 JPY
49,635,000 JPY
Lease liabilities
792,000 JPY
1,980,000 JPY
Provision for retirement benefits
595,240,000 JPY
529,593,000 JPY
Long-term accounts payable - other
252,432,000 JPY
251,269,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
486,092,000 JPY
297,287,000 JPY
Current liabilities
1,411,443,000 JPY
1,354,036,000 JPY
Accounts payable - trade
3,819,000 JPY
JPY
Short-term borrowings
50,000,000 JPY
50,000,000 JPY
Accounts payable - other
704,890,000 JPY
561,358,000 JPY
Accrued expenses
171,000 JPY
1,221,000 JPY
Income taxes payable
10,567,000 JPY
183,405,000 JPY
Accrued consumption taxes
144,524,000 JPY
154,165,000 JPY
Advances received
6,129,000 JPY
10,536,000 JPY
Deposits received
69,996,000 JPY
13,464,000 JPY
Other
1,594,000 JPY
1,553,000 JPY
Current liabilities
Lease liabilities
1,188,000 JPY
1,188,000 JPY
Deposits received
Provision for bonuses
360,174,000 JPY
350,008,000 JPY
Provisions
Provision for bonuses for directors (and other officers)
15,858,000 JPY
JPY
Liabilities
2,795,636,000 JPY
2,483,801,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
6,279,935,000 JPY
5,956,866,000 JPY
Share capital
1,026,650,000 JPY
1,026,650,000 JPY
Capital surplus
1,016,650,000 JPY
1,016,650,000 JPY
Legal capital surplus
1,016,650,000 JPY
1,016,650,000 JPY
Retained earnings
4,237,951,000 JPY
3,914,742,000 JPY
Legal retained earnings
300,000 JPY
300,000 JPY
Other retained earnings
Retained earnings brought forward
4,237,651,000 JPY
3,914,442,000 JPY
Treasury shares
-1,315,000 JPY
-1,176,000 JPY
Valuation and translation adjustments
255,892,000 JPY
JPY
Valuation difference on available-for-sale securities
255,892,000 JPY
JPY
Net assets
6,535,828,000 JPY
1,016,650,000 JPY
1,016,650,000 JPY
6,279,935,000 JPY
300,000 JPY
1,026,650,000 JPY
4,237,651,000 JPY
255,892,000 JPY
4,237,951,000 JPY
255,892,000 JPY
-1,315,000 JPY
3,914,742,000 JPY
1,026,650,000 JPY
5,956,866,000 JPY
1,016,650,000 JPY
5,956,866,000 JPY
-1,176,000 JPY
JPY
3,914,442,000 JPY
300,000 JPY
JPY
1,016,650,000 JPY
6,147,902,000 JPY
1,016,650,000 JPY
300,000 JPY
1,016,650,000 JPY
6,147,902,000 JPY
4,105,684,000 JPY
-1,081,000 JPY
1,026,650,000 JPY
4,105,384,000 JPY
Liabilities and net assets
9,331,465,000 JPY
8,440,668,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.