Quarterly Statement Of Cash Flows

AUN CONSULTING,Inc. - Filing #7288883

Concept As at
2024-11-30
2024-06-01 to
2024-11-30
As at
2024-05-31
As at
2023-11-30
2023-06-01 to
2023-11-30
As at
2023-05-31
Quarterly statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-38,512,000 JPY
-21,137,000 JPY
Depreciation
-612,000 JPY
742,000 JPY
Increase (decrease) in allowance for doubtful accounts
-214,000 JPY
706,000 JPY
Interest and dividend income
-210,000 JPY
-164,000 JPY
Interest expenses
1,928,000 JPY
1,209,000 JPY
Foreign exchange losses (gains)
12,338,000 JPY
-1,112,000 JPY
Decrease (increase) in trade receivables
74,994,000 JPY
-29,892,000 JPY
Decrease (increase) in inventories
8,372,000 JPY
127,000 JPY
Increase (decrease) in trade payables
-63,275,000 JPY
42,727,000 JPY
Other, net
-43,498,000 JPY
-22,085,000 JPY
Subtotal
-48,690,000 JPY
-43,463,000 JPY
Interest and dividends received
210,000 JPY
164,000 JPY
Interest paid
-1,928,000 JPY
-1,209,000 JPY
Income taxes paid
-144,000 JPY
-56,000 JPY
Net cash provided by (used in) operating activities
-50,553,000 JPY
-38,163,000 JPY
Cash flows from investing activities
Proceeds from sale of investment securities
JPY
25,404,000 JPY
Other, net
JPY
-644,000 JPY
Net cash provided by (used in) investing activities
58,000 JPY
39,152,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
JPY
40,000,000 JPY
Repayments of long-term borrowings
-9,079,000 JPY
-10,773,000 JPY
Net cash provided by (used in) financing activities
-9,079,000 JPY
29,226,000 JPY
Effect of exchange rate change on cash and cash equivalents
-1,823,000 JPY
11,315,000 JPY
Net increase (decrease) in cash and cash equivalents
-61,399,000 JPY
41,530,000 JPY
Cash and cash equivalents
444,932,000 JPY
506,331,000 JPY
587,049,000 JPY
545,518,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.