Concept As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
As at
2020-11-30
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
8,094,541,000 JPY
6,705,549,000 JPY
8,555,045,000 JPY
9,923,730,000 JPY
Notes and accounts receivable - trade
JPY
9,054,341,000 JPY
Notes receivable - trade
7,311,000 JPY
7,311,000 JPY
52,998,000 JPY
JPY
Accounts receivable - trade
8,838,444,000 JPY
7,853,816,000 JPY
8,088,817,000 JPY
JPY
Contract assets
978,344,000 JPY
978,344,000 JPY
JPY
JPY
Work in process
1,985,897,000 JPY
1,782,504,000 JPY
1,686,645,000 JPY
2,038,298,000 JPY
Raw materials and supplies
2,437,106,000 JPY
2,482,974,000 JPY
1,630,751,000 JPY
1,706,178,000 JPY
Other
772,651,000 JPY
360,667,000 JPY
93,943,000 JPY
74,077,000 JPY
Allowance for doubtful accounts
-15,329,000 JPY
-9,230,000 JPY
-8,607,000 JPY
-14,101,000 JPY
Current assets
28,082,267,000 JPY
24,837,885,000 JPY
25,265,038,000 JPY
28,088,700,000 JPY
Non-current assets
Property, plant and equipment
18,470,830,000 JPY
16,684,731,000 JPY
13,992,208,000 JPY
15,609,688,000 JPY
Land
2,173,661,000 JPY
2,055,578,000 JPY
2,061,221,000 JPY
2,179,304,000 JPY
Buildings, net
5,566,160,000 JPY
5,953,190,000 JPY
Leased assets, net
20,110,000 JPY
32,782,000 JPY
Construction in progress
4,785,912,000 JPY
4,509,914,000 JPY
381,980,000 JPY
807,185,000 JPY
Other, net
468,053,000 JPY
581,484,000 JPY
Property, plant and equipment
Buildings and structures
17,378,700,000 JPY
17,568,717,000 JPY
Accumulated depreciation
-10,209,064,000 JPY
-9,877,562,000 JPY
Buildings and structures, net
7,169,635,000 JPY
7,691,154,000 JPY
Own-used assets
Machinery, equipment and vehicles
28,621,245,000 JPY
27,921,299,000 JPY
Accumulated depreciation
-24,747,678,000 JPY
-23,570,739,000 JPY
Machinery, equipment and vehicles, net
3,873,567,000 JPY
4,350,559,000 JPY
Leased assets
Other
3,290,266,000 JPY
3,161,370,000 JPY
Accumulated depreciation
-2,822,212,000 JPY
-2,579,886,000 JPY
Vehicles
Vehicles, net
21,473,000 JPY
33,516,000 JPY
Intangible assets
Patent right
1,893,000 JPY
2,650,000 JPY
Goodwill
63,333,000 JPY
JPY
JPY
JPY
JPY
63,333,000 JPY
63,333,000 JPY
63,333,000 JPY
83,333,000 JPY
JPY
JPY
JPY
JPY
83,333,000 JPY
83,333,000 JPY
83,333,000 JPY
Other
53,358,000 JPY
58,263,000 JPY
Other intangible assets
Intangible assets
116,692,000 JPY
116,438,000 JPY
141,224,000 JPY
141,596,000 JPY
Software
45,787,000 JPY
55,240,000 JPY
Investments and other assets
6,166,945,000 JPY
6,536,438,000 JPY
6,639,536,000 JPY
6,028,369,000 JPY
Investment securities
5,619,707,000 JPY
5,547,508,000 JPY
5,583,626,000 JPY
5,642,873,000 JPY
Long-term loans receivable
60,000,000 JPY
90,000,000 JPY
Long-term prepaid expenses
74,615,000 JPY
JPY
Deferred tax assets
420,000 JPY
36,052,000 JPY
Other
193,660,000 JPY
90,996,000 JPY
170,862,000 JPY
202,932,000 JPY
Allowance for doubtful accounts
-60,000 JPY
-90,000 JPY
Investments and other assets
Retirement benefit asset
353,157,000 JPY
146,509,000 JPY
Non-current assets
24,754,468,000 JPY
23,337,609,000 JPY
20,772,969,000 JPY
21,779,654,000 JPY
Assets
4,933,778,000 JPY
6,954,765,000 JPY
30,168,203,000 JPY
18,279,659,000 JPY
22,668,532,000 JPY
52,836,735,000 JPY
48,175,494,000 JPY
4,800,148,000 JPY
7,084,444,000 JPY
26,821,581,000 JPY
14,936,988,000 JPY
23,046,773,000 JPY
46,038,008,000 JPY
49,868,355,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
1,736,327,000 JPY
1,233,641,000 JPY
1,078,557,000 JPY
1,494,463,000 JPY
Bonds payable
25,000,000 JPY
JPY
Deferred tax liabilities
410,366,000 JPY
423,879,000 JPY
534,329,000 JPY
458,403,000 JPY
Other
90,405,000 JPY
19,771,000 JPY
30,781,000 JPY
102,591,000 JPY
Non-current liabilities
2,272,690,000 JPY
1,746,979,000 JPY
1,703,940,000 JPY
2,055,458,000 JPY
Asset retirement obligations
59,095,000 JPY
60,272,000 JPY
Current liabilities
Notes and accounts payable - trade
4,522,059,000 JPY
4,192,756,000 JPY
Deposits received
137,691,000 JPY
149,172,000 JPY
Accounts payable - other
1,066,907,000 JPY
932,745,000 JPY
1,269,630,000 JPY
1,399,135,000 JPY
Current portion of long-term borrowings
1,795,832,000 JPY
1,595,916,000 JPY
599,916,000 JPY
759,920,000 JPY
Income taxes payable
1,036,437,000 JPY
959,000,000 JPY
1,394,000,000 JPY
1,615,908,000 JPY
Current portion of bonds payable
25,000,000 JPY
JPY
Accrued expenses
243,660,000 JPY
175,824,000 JPY
Other
685,491,000 JPY
267,208,000 JPY
273,747,000 JPY
646,916,000 JPY
Current liabilities
9,169,669,000 JPY
7,753,981,000 JPY
7,194,852,000 JPY
8,687,838,000 JPY
Provision for bonuses for directors (and other officers)
34,715,000 JPY
21,715,000 JPY
52,200,000 JPY
73,200,000 JPY
Liabilities
11,442,359,000 JPY
9,500,960,000 JPY
8,898,792,000 JPY
10,743,296,000 JPY
Liabilities and net assets
Shareholders' equity
38,852,143,000 JPY
36,793,362,000 JPY
35,057,309,000 JPY
36,684,063,000 JPY
Share capital
3,600,295,000 JPY
3,600,295,000 JPY
3,600,295,000 JPY
3,600,295,000 JPY
Capital surplus
3,513,544,000 JPY
3,482,121,000 JPY
3,481,116,000 JPY
3,512,539,000 JPY
Retained earnings
33,861,607,000 JPY
31,834,248,000 JPY
28,408,914,000 JPY
30,004,244,000 JPY
Treasury shares
-2,123,303,000 JPY
-2,123,303,000 JPY
-433,016,000 JPY
-433,016,000 JPY
Valuation and translation adjustments
1,974,155,000 JPY
1,881,171,000 JPY
2,081,905,000 JPY
1,961,634,000 JPY
Valuation difference on available-for-sale securities
1,913,210,000 JPY
1,881,171,000 JPY
2,081,905,000 JPY
2,101,591,000 JPY
Foreign currency translation adjustment
78,564,000 JPY
33,236,000 JPY
Non-controlling interests
568,076,000 JPY
479,361,000 JPY
Net assets
3,513,544,000 JPY
3,477,468,000 JPY
3,482,121,000 JPY
36,793,362,000 JPY
33,861,607,000 JPY
1,881,171,000 JPY
505,995,000 JPY
78,564,000 JPY
7,610,000,000 JPY
-17,619,000 JPY
568,076,000 JPY
-2,123,303,000 JPY
1,974,155,000 JPY
41,394,375,000 JPY
31,834,248,000 JPY
-2,123,303,000 JPY
1,881,171,000 JPY
3,600,295,000 JPY
3,600,295,000 JPY
23,718,252,000 JPY
4,652,000 JPY
38,852,143,000 JPY
38,674,533,000 JPY
1,913,210,000 JPY
35,057,309,000 JPY
7,610,000,000 JPY
3,600,295,000 JPY
36,684,063,000 JPY
1,961,634,000 JPY
-433,016,000 JPY
33,236,000 JPY
3,600,295,000 JPY
3,512,539,000 JPY
-433,016,000 JPY
3,647,000 JPY
28,408,914,000 JPY
505,995,000 JPY
30,004,244,000 JPY
20,292,918,000 JPY
2,081,905,000 JPY
37,139,215,000 JPY
39,125,059,000 JPY
3,481,116,000 JPY
2,081,905,000 JPY
3,477,468,000 JPY
2,101,591,000 JPY
-173,194,000 JPY
479,361,000 JPY
-435,195,000 JPY
24,934,502,000 JPY
2,158,044,000 JPY
2,158,044,000 JPY
2,168,185,000 JPY
3,508,891,000 JPY
505,995,000 JPY
26,068,688,000 JPY
16,818,506,000 JPY
3,477,468,000 JPY
7,610,000,000 JPY
-435,195,000 JPY
JPY
3,600,295,000 JPY
32,742,680,000 JPY
1,915,333,000 JPY
-15,242,000 JPY
33,735,115,000 JPY
35,025,273,000 JPY
367,259,000 JPY
3,600,295,000 JPY
-237,610,000 JPY
31,577,071,000 JPY
3,477,468,000 JPY
Liabilities and net assets
52,836,735,000 JPY
48,175,494,000 JPY
46,038,008,000 JPY
49,868,355,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-17,619,000 JPY
-173,194,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.