Concept As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2024-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
Balance sheet
Balance sheet
Assets
Non-current assets
2,313,315,000 JPY
33,165,000 JPY
31,637,000 JPY
2,611,372,000 JPY
Property, plant and equipment
7,221,000 JPY
5,393,000 JPY
5,981,000 JPY
6,064,000 JPY
Machinery and equipment
4,028,000 JPY
JPY
Accumulated depreciation
-2,405,000 JPY
JPY
Machinery and equipment, net
1,623,000 JPY
JPY
Intangible assets
664,000 JPY
332,000 JPY
416,000 JPY
833,000 JPY
Software
332,000 JPY
416,000 JPY
Other
664,000 JPY
833,000 JPY
Other assets
Long-term loans receivable
34,870,000 JPY
34,870,000 JPY
Allowance for doubtful accounts
-49,128,000 JPY
-114,860,000 JPY
-92,632,000 JPY
-96,125,000 JPY
Investments and other assets
2,305,430,000 JPY
27,439,000 JPY
25,239,000 JPY
2,604,473,000 JPY
Shares of subsidiaries and associates
2,079,471,000 JPY
10,000,000 JPY
10,000,000 JPY
2,393,418,000 JPY
Other
235,785,000 JPY
110,386,000 JPY
88,158,000 JPY
267,878,000 JPY
Current assets
Cash and deposits
511,589,000 JPY
242,549,000 JPY
438,869,000 JPY
677,112,000 JPY
Short-term loans receivable
993,237,000 JPY
1,028,951,000 JPY
Work in process
13,908,000 JPY
13,908,000 JPY
12,190,000 JPY
12,190,000 JPY
Allowance for doubtful accounts
-285,767,000 JPY
-1,486,892,000 JPY
-1,062,362,000 JPY
-535,097,000 JPY
Current assets
1,477,324,000 JPY
3,414,077,000 JPY
3,764,710,000 JPY
1,426,719,000 JPY
Other
85,339,000 JPY
233,841,000 JPY
120,823,000 JPY
145,797,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
6,227,000 JPY
635,000 JPY
635,000 JPY
5,211,000 JPY
Accumulated depreciation
-5,891,000 JPY
-503,000 JPY
-398,000 JPY
-4,892,000 JPY
Tools, furniture and fixtures, net
336,000 JPY
131,000 JPY
236,000 JPY
319,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Distressed receivables
4,431,000 JPY
4,431,000 JPY
4,431,000 JPY
4,431,000 JPY
Other assets
Assets
3,790,640,000 JPY
3,447,242,000 JPY
3,796,347,000 JPY
4,038,091,000 JPY
Liabilities
Non-current liabilities
Non-current liabilities
461,627,000 JPY
378,369,000 JPY
378,369,000 JPY
378,369,000 JPY
Long-term borrowings
54,700,000 JPY
JPY
Other
28,557,000 JPY
JPY
Long-term borrowings from subsidiaries and associates
378,369,000 JPY
378,369,000 JPY
378,369,000 JPY
378,369,000 JPY
Current liabilities
280,250,000 JPY
132,515,000 JPY
138,191,000 JPY
273,812,000 JPY
Accounts payable - trade
7,043,000 JPY
13,363,000 JPY
Short-term borrowings
18,923,000 JPY
18,833,000 JPY
Accounts payable - other
23,328,000 JPY
55,505,000 JPY
Accrued expenses
134,300,000 JPY
109,654,000 JPY
Income taxes payable
41,387,000 JPY
40,746,000 JPY
5,951,000 JPY
8,586,000 JPY
Other
62,710,000 JPY
61,397,000 JPY
42,371,000 JPY
88,642,000 JPY
Current liabilities
Liabilities
741,878,000 JPY
510,884,000 JPY
516,560,000 JPY
652,181,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
3,655,066,000 JPY
2,897,124,000 JPY
3,274,182,000 JPY
4,583,266,000 JPY
Share capital
4,378,237,000 JPY
4,378,237,000 JPY
4,378,237,000 JPY
4,378,237,000 JPY
Capital surplus
6,488,816,000 JPY
4,100,836,000 JPY
4,100,836,000 JPY
6,488,816,000 JPY
Legal capital surplus
3,900,940,000 JPY
3,900,940,000 JPY
Other capital surplus
199,896,000 JPY
199,896,000 JPY
Retained earnings
-7,171,026,000 JPY
-5,529,549,000 JPY
-5,152,491,000 JPY
-6,242,826,000 JPY
Other retained earnings
Retained earnings brought forward
-5,529,549,000 JPY
-5,152,491,000 JPY
Treasury shares
-40,961,000 JPY
-52,401,000 JPY
-52,401,000 JPY
-40,961,000 JPY
Valuation and translation adjustments
-645,537,000 JPY
-1,202,960,000 JPY
Valuation difference on available-for-sale securities
19,436,000 JPY
11,305,000 JPY
Share acquisition rights
39,233,000 JPY
39,233,000 JPY
5,605,000 JPY
5,605,000 JPY
Net assets
3,048,762,000 JPY
39,233,000 JPY
JPY
199,896,000 JPY
19,436,000 JPY
3,655,066,000 JPY
-645,537,000 JPY
6,488,816,000 JPY
4,378,237,000 JPY
-664,974,000 JPY
-5,529,549,000 JPY
2,897,124,000 JPY
3,900,940,000 JPY
2,936,357,000 JPY
4,100,836,000 JPY
-52,401,000 JPY
4,378,237,000 JPY
-5,529,549,000 JPY
-7,171,026,000 JPY
39,233,000 JPY
-40,961,000 JPY
4,583,266,000 JPY
11,305,000 JPY
5,605,000 JPY
3,279,787,000 JPY
6,488,816,000 JPY
-6,242,826,000 JPY
5,605,000 JPY
-1,214,266,000 JPY
3,900,940,000 JPY
4,100,836,000 JPY
3,274,182,000 JPY
4,378,237,000 JPY
-5,152,491,000 JPY
JPY
3,385,910,000 JPY
4,378,237,000 JPY
-40,961,000 JPY
-5,152,491,000 JPY
199,896,000 JPY
-52,401,000 JPY
-1,202,960,000 JPY
-4,935,109,000 JPY
JPY
JPY
4,007,892,000 JPY
2,750,874,000 JPY
2,750,874,000 JPY
3,730,492,000 JPY
2,902,643,000 JPY
-52,401,000 JPY
4,007,892,000 JPY
-1,453,131,000 JPY
-1,465,428,000 JPY
-40,961,000 JPY
-5,729,629,000 JPY
4,355,774,000 JPY
JPY
12,296,000 JPY
6,118,472,000 JPY
-4,935,109,000 JPY
199,896,000 JPY
3,530,595,000 JPY
Liabilities and net assets
3,790,640,000 JPY
3,447,242,000 JPY
3,796,347,000 JPY
4,038,091,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.