Quarterly Consolidated Balance Sheet

SHOEI FOODS CORPORATION - Filing #7287449

Concept As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,241,353,000 JPY
11,194,538,000 JPY
6,962,103,000 JPY
12,948,689,000 JPY
Merchandise and finished goods
19,878,851,000 JPY
16,540,262,000 JPY
Work in process
739,390,000 JPY
817,472,000 JPY
Raw materials and supplies
3,157,069,000 JPY
2,746,495,000 JPY
Other
1,052,342,000 JPY
1,355,199,000 JPY
861,854,000 JPY
1,232,081,000 JPY
Allowance for doubtful accounts
-1,922,000 JPY
-1,790,000 JPY
-1,865,000 JPY
-3,454,000 JPY
Current assets
41,424,241,000 JPY
59,147,841,000 JPY
39,817,043,000 JPY
56,254,275,000 JPY
Non-current assets
Property, plant and equipment
10,788,757,000 JPY
23,438,433,000 JPY
11,148,931,000 JPY
24,119,465,000 JPY
Property, plant and equipment
Buildings and structures
27,353,601,000 JPY
26,971,041,000 JPY
Accumulated depreciation
-14,860,996,000 JPY
-13,993,384,000 JPY
Buildings and structures, net
12,492,604,000 JPY
12,977,657,000 JPY
Machinery, equipment and vehicles
29,360,242,000 JPY
28,860,537,000 JPY
Accumulated depreciation
-23,437,803,000 JPY
-22,372,966,000 JPY
Machinery, equipment and vehicles, net
5,922,439,000 JPY
6,487,570,000 JPY
Land
2,719,382,000 JPY
3,580,430,000 JPY
2,717,482,000 JPY
3,596,571,000 JPY
Leased assets
295,195,000 JPY
205,508,000 JPY
Accumulated depreciation
-78,180,000 JPY
-130,719,000 JPY
Leased assets, net
217,014,000 JPY
217,014,000 JPY
74,789,000 JPY
74,789,000 JPY
Construction in progress
553,479,000 JPY
299,805,000 JPY
Other
433,435,000 JPY
454,236,000 JPY
Accumulated depreciation
-124,821,000 JPY
-108,100,000 JPY
Other, net
308,613,000 JPY
346,136,000 JPY
Intangible assets
Other
154,862,000 JPY
164,213,000 JPY
Intangible assets
426,537,000 JPY
631,137,000 JPY
66,809,000 JPY
291,678,000 JPY
Investments and other assets
9,831,056,000 JPY
6,688,513,000 JPY
9,690,942,000 JPY
6,787,057,000 JPY
Investments and other assets
Investment securities
3,914,292,000 JPY
4,489,232,000 JPY
3,707,995,000 JPY
4,249,809,000 JPY
Deferred tax assets
159,550,000 JPY
197,556,000 JPY
Other
273,120,000 JPY
396,147,000 JPY
280,445,000 JPY
400,843,000 JPY
Allowance for doubtful accounts
-48,550,000 JPY
-90,501,000 JPY
-48,925,000 JPY
-91,760,000 JPY
Non-current assets
21,046,352,000 JPY
30,758,085,000 JPY
20,906,682,000 JPY
31,198,202,000 JPY
Assets
62,470,593,000 JPY
8,300,165,000 JPY
5,201,738,000 JPY
61,199,940,000 JPY
89,905,926,000 JPY
15,204,081,000 JPY
74,701,844,000 JPY
60,723,726,000 JPY
7,847,194,000 JPY
58,199,788,000 JPY
4,796,036,000 JPY
87,452,478,000 JPY
16,609,458,000 JPY
70,843,019,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
11,660,340,000 JPY
9,905,506,000 JPY
Short-term borrowings
9,131,887,000 JPY
8,830,084,000 JPY
10,492,886,000 JPY
9,676,926,000 JPY
Income taxes payable
576,900,000 JPY
923,013,000 JPY
487,851,000 JPY
769,593,000 JPY
Other
57,722,000 JPY
1,106,445,000 JPY
263,138,000 JPY
1,272,764,000 JPY
Current liabilities
22,071,663,000 JPY
25,789,553,000 JPY
23,993,203,000 JPY
27,191,277,000 JPY
Non-current liabilities
Long-term borrowings
8,050,000,000 JPY
8,286,731,000 JPY
6,270,000,000 JPY
6,656,657,000 JPY
Retirement benefit liability
691,256,000 JPY
712,584,000 JPY
Other
231,590,000 JPY
496,361,000 JPY
231,590,000 JPY
401,599,000 JPY
Non-current liabilities
9,322,401,000 JPY
9,946,983,000 JPY
7,387,831,000 JPY
8,225,410,000 JPY
Liabilities
31,394,065,000 JPY
35,736,536,000 JPY
31,381,034,000 JPY
35,416,688,000 JPY
Net assets
Shareholders' equity
Share capital
3,379,736,000 JPY
3,379,736,000 JPY
3,379,736,000 JPY
3,379,736,000 JPY
Capital surplus
3,061,953,000 JPY
3,066,303,000 JPY
3,055,532,000 JPY
3,059,298,000 JPY
Retained earnings
23,252,602,000 JPY
41,686,809,000 JPY
21,678,050,000 JPY
39,342,059,000 JPY
Treasury shares
-873,762,000 JPY
-873,762,000 JPY
-890,779,000 JPY
-890,779,000 JPY
Shareholders' equity
28,820,530,000 JPY
47,259,088,000 JPY
27,222,539,000 JPY
44,890,315,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
2,037,242,000 JPY
2,216,830,000 JPY
1,910,048,000 JPY
2,053,590,000 JPY
Deferred gains or losses on hedges
218,754,000 JPY
218,754,000 JPY
210,103,000 JPY
210,103,000 JPY
Foreign currency translation adjustment
3,412,178,000 JPY
3,878,726,000 JPY
Remeasurements of defined benefit plans
62,910,000 JPY
74,958,000 JPY
Valuation and translation adjustments
2,255,997,000 JPY
5,910,673,000 JPY
2,120,152,000 JPY
6,217,379,000 JPY
Non-controlling interests
999,627,000 JPY
928,093,000 JPY
Net assets
41,686,809,000 JPY
523,872,000 JPY
10,977,814,000 JPY
31,076,527,000 JPY
2,255,997,000 JPY
JPY
54,169,389,000 JPY
-873,762,000 JPY
3,061,953,000 JPY
2,037,242,000 JPY
3,042,770,000 JPY
2,216,830,000 JPY
999,627,000 JPY
62,910,000 JPY
28,820,530,000 JPY
40,916,000 JPY
11,710,000,000 JPY
3,379,736,000 JPY
47,259,088,000 JPY
5,910,673,000 JPY
218,754,000 JPY
-873,762,000 JPY
3,412,178,000 JPY
3,379,736,000 JPY
3,066,303,000 JPY
218,754,000 JPY
19,183,000 JPY
23,252,602,000 JPY
-890,779,000 JPY
12,761,000 JPY
3,379,736,000 JPY
44,890,315,000 JPY
6,217,379,000 JPY
3,878,726,000 JPY
29,342,691,000 JPY
210,103,000 JPY
JPY
52,035,789,000 JPY
3,379,736,000 JPY
928,093,000 JPY
74,958,000 JPY
27,222,539,000 JPY
3,042,770,000 JPY
40,916,000 JPY
-890,779,000 JPY
21,678,050,000 JPY
1,910,048,000 JPY
210,103,000 JPY
2,120,152,000 JPY
2,053,590,000 JPY
3,059,298,000 JPY
523,872,000 JPY
39,342,059,000 JPY
9,403,261,000 JPY
3,055,532,000 JPY
11,710,000,000 JPY
422,721,000 JPY
3,042,770,000 JPY
26,169,433,000 JPY
37,341,125,000 JPY
JPY
5,406,620,000 JPY
1,450,058,000 JPY
20,648,747,000 JPY
49,158,674,000 JPY
523,872,000 JPY
3,548,784,000 JPY
8,746,000 JPY
886,477,000 JPY
40,916,000 JPY
3,379,736,000 JPY
3,379,736,000 JPY
8,373,959,000 JPY
1,872,780,000 JPY
42,865,576,000 JPY
28,042,213,000 JPY
1,546,959,000 JPY
3,055,283,000 JPY
3,051,516,000 JPY
-910,568,000 JPY
422,721,000 JPY
-910,568,000 JPY
11,710,000,000 JPY
-111,845,000 JPY
Liabilities and net assets
62,470,593,000 JPY
89,905,926,000 JPY
60,723,726,000 JPY
87,452,478,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.