Quarterly Balance Sheet

System D Inc. - Filing #7287383

Concept As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,929,455,000 JPY
2,025,737,000 JPY
1,094,411,000 JPY
1,187,481,000 JPY
Work in process
45,937,000 JPY
45,937,000 JPY
66,415,000 JPY
66,429,000 JPY
Inventories
58,586,000 JPY
59,040,000 JPY
89,771,000 JPY
90,172,000 JPY
Other
5,037,000 JPY
31,123,000 JPY
6,386,000 JPY
37,140,000 JPY
Allowance for doubtful accounts
-1,886,000 JPY
-2,052,000 JPY
-1,774,000 JPY
-1,907,000 JPY
Current assets
2,951,723,000 JPY
3,077,707,000 JPY
2,099,605,000 JPY
2,212,767,000 JPY
Non-current assets
Property, plant and equipment
1,971,203,000 JPY
1,972,891,000 JPY
1,993,578,000 JPY
1,997,316,000 JPY
Property, plant and equipment
Buildings
626,502,000 JPY
619,495,000 JPY
Accumulated depreciation
-301,494,000 JPY
-273,770,000 JPY
Buildings, net
325,008,000 JPY
345,724,000 JPY
Structures
7,392,000 JPY
7,392,000 JPY
Accumulated depreciation
-3,028,000 JPY
-2,661,000 JPY
Structures, net
4,363,000 JPY
4,730,000 JPY
Vehicles
1,654,000 JPY
1,654,000 JPY
Accumulated depreciation
-1,654,000 JPY
-1,654,000 JPY
Vehicles, net
0 JPY
0 JPY
Tools, furniture and fixtures
40,810,000 JPY
37,727,000 JPY
Accumulated depreciation
-24,931,000 JPY
-20,557,000 JPY
Tools, furniture and fixtures, net
15,879,000 JPY
17,170,000 JPY
Land
1,625,952,000 JPY
1,625,952,000 JPY
1,625,952,000 JPY
1,625,952,000 JPY
Other
43,769,000 JPY
42,886,000 JPY
Accumulated depreciation
-27,548,000 JPY
-23,998,000 JPY
Other, net
16,220,000 JPY
18,888,000 JPY
Intangible assets
1,122,726,000 JPY
1,285,430,000 JPY
1,221,086,000 JPY
1,398,044,000 JPY
Intangible assets
Goodwill
JPY
48,299,000 JPY
125,008,000 JPY
48,299,000 JPY
173,307,000 JPY
58,837,000 JPY
139,295,000 JPY
JPY
198,132,000 JPY
58,837,000 JPY
Software
649,610,000 JPY
649,610,000 JPY
615,386,000 JPY
615,386,000 JPY
Investments and other assets
881,859,000 JPY
627,225,000 JPY
890,649,000 JPY
637,494,000 JPY
Investments and other assets
Investment securities
32,544,000 JPY
32,544,000 JPY
37,775,000 JPY
37,775,000 JPY
Shares of subsidiaries and associates
259,304,000 JPY
259,304,000 JPY
Distressed receivables
91,000 JPY
893,000 JPY
68,000 JPY
870,000 JPY
Deferred tax assets
145,200,000 JPY
145,938,000 JPY
150,513,000 JPY
151,288,000 JPY
Other
1,477,000 JPY
105,215,000 JPY
866,000 JPY
100,719,000 JPY
Allowance for doubtful accounts
-91,000 JPY
-1,491,000 JPY
-68,000 JPY
-1,314,000 JPY
Non-current assets
3,975,789,000 JPY
3,885,547,000 JPY
4,105,314,000 JPY
4,032,855,000 JPY
Assets
6,927,513,000 JPY
4,426,661,000 JPY
347,767,000 JPY
2,188,826,000 JPY
2,536,593,000 JPY
6,963,255,000 JPY
6,204,919,000 JPY
360,489,000 JPY
3,630,394,000 JPY
2,615,229,000 JPY
6,245,623,000 JPY
2,254,739,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
219,463,000 JPY
191,850,000 JPY
Income taxes payable
124,568,000 JPY
124,640,000 JPY
149,326,000 JPY
167,481,000 JPY
Other
47,530,000 JPY
81,335,000 JPY
Current liabilities
1,864,848,000 JPY
1,918,203,000 JPY
1,444,578,000 JPY
1,516,507,000 JPY
Non-current liabilities
Long-term borrowings
193,374,000 JPY
193,374,000 JPY
313,362,000 JPY
313,362,000 JPY
Other
50,680,000 JPY
50,680,000 JPY
15,719,000 JPY
15,719,000 JPY
Non-current liabilities
539,473,000 JPY
539,473,000 JPY
635,623,000 JPY
635,623,000 JPY
Liabilities
2,404,322,000 JPY
2,457,676,000 JPY
2,080,201,000 JPY
2,152,130,000 JPY
Net assets
Shareholders' equity
Share capital
484,260,000 JPY
484,260,000 JPY
484,260,000 JPY
484,260,000 JPY
Capital surplus
619,313,000 JPY
619,313,000 JPY
619,313,000 JPY
619,313,000 JPY
Retained earnings
3,550,643,000 JPY
3,533,030,000 JPY
3,156,966,000 JPY
3,125,741,000 JPY
Treasury shares
-134,716,000 JPY
-134,716,000 JPY
-143,983,000 JPY
-143,983,000 JPY
Shareholders' equity
4,519,500,000 JPY
4,501,887,000 JPY
4,116,556,000 JPY
4,085,331,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
3,690,000 JPY
3,690,000 JPY
8,160,000 JPY
8,160,000 JPY
Valuation and translation adjustments
3,690,000 JPY
3,690,000 JPY
8,160,000 JPY
8,160,000 JPY
Net assets
3,533,030,000 JPY
3,542,643,000 JPY
619,313,000 JPY
8,000,000 JPY
4,523,191,000 JPY
484,260,000 JPY
4,501,887,000 JPY
3,690,000 JPY
3,690,000 JPY
-134,716,000 JPY
3,690,000 JPY
-134,716,000 JPY
619,313,000 JPY
484,260,000 JPY
619,313,000 JPY
4,505,578,000 JPY
3,550,643,000 JPY
3,690,000 JPY
4,519,500,000 JPY
-143,983,000 JPY
484,260,000 JPY
4,085,331,000 JPY
8,160,000 JPY
484,260,000 JPY
8,160,000 JPY
8,160,000 JPY
4,124,717,000 JPY
619,313,000 JPY
4,116,556,000 JPY
619,313,000 JPY
3,125,741,000 JPY
4,093,492,000 JPY
3,148,966,000 JPY
-143,983,000 JPY
3,156,966,000 JPY
619,313,000 JPY
8,000,000 JPY
8,160,000 JPY
-1,336,000 JPY
2,635,156,000 JPY
3,580,686,000 JPY
3,579,349,000 JPY
3,593,410,000 JPY
619,313,000 JPY
-1,336,000 JPY
619,313,000 JPY
3,594,747,000 JPY
2,621,096,000 JPY
619,313,000 JPY
-143,983,000 JPY
-143,983,000 JPY
-1,336,000 JPY
484,260,000 JPY
-1,336,000 JPY
484,260,000 JPY
8,000,000 JPY
2,627,156,000 JPY
Liabilities and net assets
6,927,513,000 JPY
6,963,255,000 JPY
6,204,919,000 JPY
6,245,623,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.