Concept As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
684,174,000 JPY
988,928,000 JPY
1,290,917,000 JPY
1,570,708,000 JPY
Accounts receivable - trade
300,301,000 JPY
404,344,000 JPY
270,008,000 JPY
351,448,000 JPY
Accounts receivable - other
169,814,000 JPY
190,612,000 JPY
132,223,000 JPY
162,092,000 JPY
Prepaid expenses
227,523,000 JPY
233,728,000 JPY
247,940,000 JPY
255,104,000 JPY
Investments in leases
115,349,000 JPY
118,973,000 JPY
Merchandise
6,899,362,000 JPY
6,920,010,000 JPY
7,250,385,000 JPY
7,268,167,000 JPY
Allowance for doubtful accounts
-400,000 JPY
-404,000 JPY
-400,000 JPY
-404,000 JPY
Other
2,065,000 JPY
11,577,000 JPY
97,365,000 JPY
109,514,000 JPY
Current assets
8,398,193,000 JPY
8,748,797,000 JPY
9,407,414,000 JPY
9,716,632,000 JPY
Non-current assets
7,018,177,000 JPY
7,031,563,000 JPY
7,477,509,000 JPY
7,520,202,000 JPY
Property, plant and equipment
4,443,533,000 JPY
4,576,138,000 JPY
4,682,620,000 JPY
4,795,292,000 JPY
Land
1,415,040,000 JPY
1,415,040,000 JPY
1,423,310,000 JPY
1,423,310,000 JPY
Buildings
Buildings, net
988,555,000 JPY
1,130,821,000 JPY
Leased assets, net
1,838,152,000 JPY
1,941,896,000 JPY
1,893,181,000 JPY
1,998,956,000 JPY
Structures
Structures, net
151,298,000 JPY
179,375,000 JPY
Intangible assets
15,961,000 JPY
134,537,000 JPY
17,400,000 JPY
157,239,000 JPY
Goodwill
118,213,000 JPY
JPY
118,213,000 JPY
JPY
JPY
JPY
JPY
139,385,000 JPY
JPY
JPY
JPY
JPY
139,385,000 JPY
JPY
Software
3,268,000 JPY
3,328,000 JPY
4,336,000 JPY
4,488,000 JPY
Investments and other assets
2,558,681,000 JPY
2,320,887,000 JPY
2,777,488,000 JPY
2,567,670,000 JPY
Investment securities
32,254,000 JPY
32,254,000 JPY
41,264,000 JPY
68,354,000 JPY
Investments in capital
100,000 JPY
100,000 JPY
Shares of subsidiaries and associates
281,750,000 JPY
281,750,000 JPY
Long-term prepaid expenses
81,824,000 JPY
91,499,000 JPY
118,277,000 JPY
128,993,000 JPY
Other
58,700,000 JPY
58,840,000 JPY
48,070,000 JPY
48,210,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
5,333,353,000 JPY
5,155,536,000 JPY
Accumulated depreciation
-3,391,456,000 JPY
-3,156,580,000 JPY
Tools, furniture and fixtures
734,525,000 JPY
773,712,000 JPY
Accumulated depreciation
-672,794,000 JPY
-719,050,000 JPY
Tools, furniture and fixtures, net
48,735,000 JPY
61,730,000 JPY
49,333,000 JPY
54,661,000 JPY
Vehicles
17,019,000 JPY
26,988,000 JPY
Accumulated depreciation
-14,006,000 JPY
-20,368,000 JPY
Vehicles, net
1,751,000 JPY
3,013,000 JPY
6,598,000 JPY
6,619,000 JPY
Intangible assets
Other intangible assets
Telephone subscription right
12,693,000 JPY
12,995,000 JPY
12,693,000 JPY
12,995,000 JPY
Investments and other assets
Other assets
Assets
15,416,371,000 JPY
15,780,360,000 JPY
429,201,000 JPY
-335,126,000 JPY
268,767,000 JPY
15,298,158,000 JPY
75,018,000 JPY
44,342,000 JPY
16,115,486,000 JPY
16,884,924,000 JPY
17,236,835,000 JPY
269,327,000 JPY
31,166,000 JPY
-301,807,000 JPY
17,538,642,000 JPY
50,179,000 JPY
442,430,000 JPY
16,745,538,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
4,500,000,000 JPY
4,500,000,000 JPY
4,500,000,000 JPY
4,500,000,000 JPY
Deposits received
39,395,000 JPY
380,273,000 JPY
Advances received
2,613,000 JPY
JPY
Accounts payable - trade
3,225,502,000 JPY
3,230,455,000 JPY
2,677,417,000 JPY
2,688,332,000 JPY
Accounts payable - other
265,303,000 JPY
304,114,000 JPY
248,135,000 JPY
280,186,000 JPY
Current portion of long-term borrowings
565,003,000 JPY
587,887,000 JPY
626,712,000 JPY
644,676,000 JPY
Lease liabilities
355,547,000 JPY
355,547,000 JPY
335,237,000 JPY
335,237,000 JPY
Accrued expenses
18,566,000 JPY
18,316,000 JPY
Income taxes payable
25,120,000 JPY
38,643,000 JPY
44,597,000 JPY
49,390,000 JPY
Unearned revenue
73,524,000 JPY
76,491,000 JPY
Asset retirement obligations
3,127,000 JPY
3,127,000 JPY
5,481,000 JPY
5,481,000 JPY
Deposits received
Other
278,847,000 JPY
573,324,000 JPY
Current liabilities
9,193,682,000 JPY
9,334,123,000 JPY
8,971,449,000 JPY
9,106,629,000 JPY
Accrued consumption taxes
77,341,000 JPY
24,110,000 JPY
Provision for bonuses
28,000,000 JPY
28,000,000 JPY
30,000,000 JPY
30,000,000 JPY
Provisions
Non-current liabilities
Non-current liabilities
4,669,392,000 JPY
4,828,468,000 JPY
5,449,838,000 JPY
5,619,972,000 JPY
Long-term borrowings
1,391,941,000 JPY
1,607,793,000 JPY
1,956,944,000 JPY
2,195,680,000 JPY
Lease liabilities
2,708,864,000 JPY
2,708,864,000 JPY
2,920,864,000 JPY
2,920,864,000 JPY
Asset retirement obligations
181,437,000 JPY
181,437,000 JPY
180,185,000 JPY
180,185,000 JPY
Provision for retirement benefits
29,464,000 JPY
33,042,000 JPY
Long-term accounts payable - other
21,267,000 JPY
21,267,000 JPY
11,689,000 JPY
11,689,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
62,941,000 JPY
62,941,000 JPY
62,941,000 JPY
62,941,000 JPY
Liabilities
13,863,074,000 JPY
14,162,591,000 JPY
14,421,288,000 JPY
14,726,601,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,543,144,000 JPY
1,583,851,000 JPY
2,454,971,000 JPY
2,474,308,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
2,342,378,000 JPY
2,342,378,000 JPY
Capital surplus
4,116,024,000 JPY
4,115,474,000 JPY
2,046,479,000 JPY
2,045,929,000 JPY
Legal capital surplus
15,840,000 JPY
366,924,000 JPY
Other capital surplus
4,100,184,000 JPY
1,679,554,000 JPY
Retained earnings
-2,402,852,000 JPY
-2,361,594,000 JPY
-1,663,857,000 JPY
-1,643,970,000 JPY
Legal retained earnings
9,160,000 JPY
9,160,000 JPY
Other retained earnings
Retained earnings brought forward
-2,412,012,000 JPY
-1,673,017,000 JPY
Treasury shares
-270,027,000 JPY
-270,027,000 JPY
-270,027,000 JPY
-270,027,000 JPY
Valuation and translation adjustments
1,902,000 JPY
1,902,000 JPY
415,000 JPY
-2,435,000 JPY
Valuation difference on available-for-sale securities
1,902,000 JPY
1,902,000 JPY
415,000 JPY
-2,435,000 JPY
Share acquisition rights
8,249,000 JPY
8,249,000 JPY
8,249,000 JPY
8,249,000 JPY
Net assets
-2,361,594,000 JPY
9,160,000 JPY
-2,412,012,000 JPY
8,249,000 JPY
1,553,296,000 JPY
1,902,000 JPY
1,617,769,000 JPY
-270,027,000 JPY
4,116,024,000 JPY
1,902,000 JPY
15,840,000 JPY
1,902,000 JPY
23,765,000 JPY
1,543,144,000 JPY
8,249,000 JPY
100,000,000 JPY
1,583,851,000 JPY
1,902,000 JPY
-270,027,000 JPY
100,000,000 JPY
4,115,474,000 JPY
4,100,184,000 JPY
-2,402,852,000 JPY
-270,027,000 JPY
1,679,554,000 JPY
2,342,378,000 JPY
2,474,308,000 JPY
-2,435,000 JPY
2,463,636,000 JPY
2,510,233,000 JPY
2,342,378,000 JPY
30,110,000 JPY
2,454,971,000 JPY
366,924,000 JPY
-270,027,000 JPY
-1,663,857,000 JPY
415,000 JPY
415,000 JPY
-2,435,000 JPY
2,045,929,000 JPY
9,160,000 JPY
8,249,000 JPY
-1,643,970,000 JPY
-1,673,017,000 JPY
2,046,479,000 JPY
8,249,000 JPY
12,065,000 JPY
3,367,459,000 JPY
-267,465,000 JPY
-15,223,000 JPY
-15,223,000 JPY
-279,861,000 JPY
3,401,951,000 JPY
9,160,000 JPY
1,897,912,000 JPY
29,620,000 JPY
2,007,370,000 JPY
2,007,370,000 JPY
-289,021,000 JPY
-15,223,000 JPY
3,379,305,000 JPY
8,249,000 JPY
3,360,484,000 JPY
-15,223,000 JPY
1,909,428,000 JPY
1,909,978,000 JPY
8,249,000 JPY
-270,027,000 JPY
-270,027,000 JPY
Liabilities and net assets
15,416,371,000 JPY
15,780,360,000 JPY
16,884,924,000 JPY
17,236,835,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.