Quarterly Consolidated Balance Sheet
Concept |
As at 2024-10-31 |
As at 2024-10-31 |
As at 2024-10-31 |
As at 2024-10-31 |
As at 2024-10-31 |
As at 2024-10-31 |
As at 2024-10-31 |
As at 2024-10-31 |
As at 2023-10-31 |
As at 2023-10-31 |
As at 2023-10-31 |
As at 2023-10-31 |
As at 2023-10-31 |
As at 2023-10-31 |
As at 2023-10-31 |
As at 2023-10-31 |
As at 2022-10-31 |
As at 2022-10-31 |
As at 2022-10-31 |
As at 2022-10-31 |
As at 2022-10-31 |
As at 2022-10-31 |
As at 2022-10-31 |
As at 2022-10-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Quarterly consolidated balance sheet | ||||||||||||||||||||||||
Balance sheet | ||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||
Current assets | ||||||||||||||||||||||||
Cash and deposits | — | — | — |
705,960,000
JPY
|
— | — | — | — | — |
659,596,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — |
5,775,000
JPY
|
— | — | — | — | — |
3,670,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets | — | — | — |
853,248,000
JPY
|
— | — | — | — | — |
772,192,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | ||||||||||||||||||||||||
Property, plant and equipment | — | — | — |
11,234,000
JPY
|
— | — | — | — | — |
12,845,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Property, plant and equipment | ||||||||||||||||||||||||
Intangible assets | ||||||||||||||||||||||||
Goodwill | — | — | — |
2,919,000
JPY
|
— | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets | — | — | — |
84,767,000
JPY
|
— | — | — | — | — |
3,581,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets | — | — | — |
121,335,000
JPY
|
— | — | — | — | — |
89,825,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets | ||||||||||||||||||||||||
Deferred tax assets | — | — | — |
86,286,000
JPY
|
— | — | — | — | — |
52,884,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — |
1,852,000
JPY
|
— | — | — | — | — |
3,855,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — |
217,337,000
JPY
|
— | — | — | — | — |
106,251,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Assets | — | — | — |
1,070,585,000
JPY
|
— | — | — | — | — |
878,443,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | ||||||||||||||||||||||||
Current liabilities | ||||||||||||||||||||||||
Income taxes payable | — | — | — |
16,624,000
JPY
|
— | — | — | — | — |
14,259,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — |
9,587,000
JPY
|
— | — | — | — | — |
9,093,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | — | — | — |
240,885,000
JPY
|
— | — | — | — | — |
142,214,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | ||||||||||||||||||||||||
Long-term borrowings | — | — | — |
106,310,000
JPY
|
— | — | — | — | — |
98,403,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | — | — | — |
106,310,000
JPY
|
— | — | — | — | — |
98,403,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | — | — | — |
347,195,000
JPY
|
— | — | — | — | — |
240,617,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets | ||||||||||||||||||||||||
Shareholders' equity | ||||||||||||||||||||||||
Share capital | — | — | — |
274,731,000
JPY
|
— | — | — | — | — |
273,752,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Capital surplus | — | — | — |
514,731,000
JPY
|
— | — | — | — | — |
513,752,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings | — | — | — |
-67,125,000
JPY
|
— | — | — | — | — |
-150,786,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Shareholders' equity | — | — | — |
722,338,000
JPY
|
— | — | — | — | — |
636,718,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Share acquisition rights | — | — | — |
1,052,000
JPY
|
— | — | — | — | — |
1,106,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets |
-67,125,000
JPY
|
514,731,000
JPY
|
1,052,000
JPY
|
723,390,000
JPY
|
274,731,000
JPY
|
514,731,000
JPY
|
-67,125,000
JPY
|
722,338,000
JPY
|
273,752,000
JPY
|
637,825,000
JPY
|
636,718,000
JPY
|
1,106,000
JPY
|
513,752,000
JPY
|
-150,786,000
JPY
|
-150,786,000
JPY
|
513,752,000
JPY
|
-177,197,000
JPY
|
1,557,000
JPY
|
406,600,000
JPY
|
411,119,000
JPY
|
405,042,000
JPY
|
411,119,000
JPY
|
171,119,000
JPY
|
-177,197,000
JPY
|
Liabilities and net assets | — | — | — |
1,070,585,000
JPY
|
— | — | — | — | — |
878,443,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |