Concept As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
488,347,000 JPY
1,464,579,000 JPY
438,179,000 JPY
1,148,678,000 JPY
Cash and deposits
417,450,000 JPY
986,413,000 JPY
323,638,000 JPY
668,146,000 JPY
Notes receivable - trade
JPY
4,873,000 JPY
Accounts receivable - trade
362,245,000 JPY
340,416,000 JPY
Prepaid expenses
17,882,000 JPY
10,656,000 JPY
Other
16,831,000 JPY
45,289,000 JPY
8,407,000 JPY
39,075,000 JPY
Allowance for doubtful accounts
-3,966,000 JPY
-4,091,000 JPY
Current assets
Contract assets
18,102,000 JPY
JPY
Work in process
38,318,000 JPY
22,887,000 JPY
Non-current assets
Property, plant and equipment
44,447,000 JPY
51,778,000 JPY
48,485,000 JPY
52,633,000 JPY
Buildings, net
24,881,000 JPY
27,206,000 JPY
27,617,000 JPY
28,347,000 JPY
Buildings
30,540,000 JPY
33,194,000 JPY
30,540,000 JPY
31,487,000 JPY
Accumulated depreciation
-5,658,000 JPY
-5,988,000 JPY
-2,922,000 JPY
-3,139,000 JPY
Other, net
3,382,000 JPY
3,382,000 JPY
JPY
JPY
Other
3,624,000 JPY
3,624,000 JPY
JPY
JPY
Accumulated depreciation
-241,000 JPY
-241,000 JPY
JPY
JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
26,855,000 JPY
45,131,000 JPY
26,855,000 JPY
41,233,000 JPY
Accumulated depreciation
-10,672,000 JPY
-23,942,000 JPY
-5,988,000 JPY
-16,947,000 JPY
Tools, furniture and fixtures, net
16,183,000 JPY
21,189,000 JPY
20,867,000 JPY
24,285,000 JPY
Intangible assets
Intangible assets
4,154,000 JPY
73,829,000 JPY
2,750,000 JPY
88,896,000 JPY
Software
4,154,000 JPY
4,408,000 JPY
JPY
521,000 JPY
Goodwill
69,196,000 JPY
85,374,000 JPY
Other
225,000 JPY
3,001,000 JPY
Other intangible assets
Investments and other assets
293,186,000 JPY
136,478,000 JPY
272,508,000 JPY
115,244,000 JPY
Investment securities
44,510,000 JPY
44,510,000 JPY
39,880,000 JPY
39,880,000 JPY
Shares of subsidiaries and associates
76,890,000 JPY
68,442,000 JPY
Long-term loans receivable from subsidiaries and associates
225,000,000 JPY
200,000,000 JPY
Deferred tax assets
29,580,000 JPY
45,834,000 JPY
16,156,000 JPY
23,306,000 JPY
Other
60,000 JPY
238,000 JPY
4,689,000 JPY
5,445,000 JPY
Allowance for doubtful accounts
-124,652,000 JPY
-100,000,000 JPY
Investments and other assets
Non-current assets
341,788,000 JPY
262,086,000 JPY
323,743,000 JPY
256,773,000 JPY
Other assets
Other assets
Assets
1,108,915,000 JPY
55,009,000 JPY
830,136,000 JPY
562,741,000 JPY
1,163,924,000 JPY
1,163,924,000 JPY
1,726,666,000 JPY
861,569,000 JPY
38,872,000 JPY
761,923,000 JPY
505,010,000 JPY
900,441,000 JPY
1,405,452,000 JPY
900,441,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
477,759,000 JPY
534,847,000 JPY
165,100,000 JPY
247,096,000 JPY
Long-term borrowings
474,770,000 JPY
531,858,000 JPY
150,430,000 JPY
247,096,000 JPY
Other
2,989,000 JPY
2,989,000 JPY
JPY
JPY
Current liabilities
267,890,000 JPY
885,678,000 JPY
125,116,000 JPY
583,781,000 JPY
Accounts payable - trade
49,477,000 JPY
48,850,000 JPY
Short-term borrowings
200,000,000 JPY
200,000,000 JPY
Accounts payable - other
59,109,000 JPY
201,668,000 JPY
27,331,000 JPY
107,813,000 JPY
Accrued expenses
7,896,000 JPY
18,279,000 JPY
Income taxes payable
290,000 JPY
86,374,000 JPY
4,403,000 JPY
11,985,000 JPY
Accrued consumption taxes
JPY
55,358,000 JPY
13,604,000 JPY
35,084,000 JPY
Deposits received
4,509,000 JPY
4,592,000 JPY
Other
797,000 JPY
35,024,000 JPY
JPY
39,911,000 JPY
Current liabilities
Current portion of long-term borrowings
195,288,000 JPY
234,866,000 JPY
56,904,000 JPY
104,830,000 JPY
Deposits received
Contract liabilities
22,910,000 JPY
35,306,000 JPY
Liabilities
745,650,000 JPY
1,420,526,000 JPY
290,216,000 JPY
830,877,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
75,217,000 JPY
258,543,000 JPY
471,706,000 JPY
543,785,000 JPY
Share capital
50,000,000 JPY
50,000,000 JPY
287,826,000 JPY
287,826,000 JPY
Capital surplus
421,706,000 JPY
405,607,000 JPY
278,475,000 JPY
262,376,000 JPY
Legal capital surplus
50,000,000 JPY
278,475,000 JPY
Other capital surplus
371,706,000 JPY
JPY
Retained earnings
-38,641,000 JPY
160,783,000 JPY
-94,595,000 JPY
-6,417,000 JPY
Other retained earnings
Retained earnings brought forward
-38,641,000 JPY
-94,595,000 JPY
Treasury shares
-357,847,000 JPY
-357,847,000 JPY
JPY
JPY
Valuation and translation adjustments
2,772,000 JPY
8,389,000 JPY
Share acquisition rights
9,268,000 JPY
9,268,000 JPY
JPY
JPY
Net assets
160,783,000 JPY
-38,641,000 JPY
9,268,000 JPY
50,000,000 JPY
9,268,000 JPY
84,486,000 JPY
50,000,000 JPY
258,543,000 JPY
2,772,000 JPY
-357,847,000 JPY
35,555,000 JPY
2,772,000 JPY
-357,847,000 JPY
421,706,000 JPY
50,000,000 JPY
405,607,000 JPY
306,139,000 JPY
371,706,000 JPY
-38,641,000 JPY
75,217,000 JPY
JPY
JPY
287,826,000 JPY
543,785,000 JPY
8,389,000 JPY
287,826,000 JPY
8,389,000 JPY
471,706,000 JPY
262,376,000 JPY
22,399,000 JPY
471,706,000 JPY
JPY
278,475,000 JPY
-6,417,000 JPY
574,574,000 JPY
-94,595,000 JPY
JPY
-94,595,000 JPY
278,475,000 JPY
JPY
287,826,000 JPY
287,826,000 JPY
JPY
-410,022,000 JPY
JPY
533,999,000 JPY
156,280,000 JPY
18,759,000 JPY
262,376,000 JPY
278,475,000 JPY
JPY
JPY
278,475,000 JPY
552,758,000 JPY
JPY
156,280,000 JPY
JPY
-16,203,000 JPY
-410,022,000 JPY
JPY
Liabilities and net assets
830,136,000 JPY
1,726,666,000 JPY
761,923,000 JPY
1,405,452,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.