Concept As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2024-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
Balance sheet
Balance sheet
Assets
Current assets
8,534,419,000 JPY
6,626,734,000 JPY
Cash and deposits
4,929,331,000 JPY
4,382,812,000 JPY
Notes receivable - trade
4,442,000 JPY
6,501,000 JPY
Securities
1,116,903,000 JPY
300,599,000 JPY
Prepaid expenses
149,033,000 JPY
92,678,000 JPY
Other
62,673,000 JPY
86,543,000 JPY
Allowance for doubtful accounts
-738,000 JPY
-557,000 JPY
Non-current assets
Property, plant and equipment
Buildings
856,545,000 JPY
688,898,000 JPY
Accumulated depreciation
-409,969,000 JPY
-395,795,000 JPY
Buildings, net
446,576,000 JPY
293,103,000 JPY
Land
526,457,000 JPY
526,457,000 JPY
Property, plant and equipment
1,050,613,000 JPY
847,505,000 JPY
Structures
6,159,000 JPY
6,159,000 JPY
Accumulated depreciation
-5,975,000 JPY
-5,913,000 JPY
Structures, net
184,000 JPY
246,000 JPY
Machinery and equipment
5,551,000 JPY
5,551,000 JPY
Accumulated depreciation
-3,985,000 JPY
-3,609,000 JPY
Machinery and equipment, net
1,565,000 JPY
1,942,000 JPY
Own-used assets
Tools, furniture and fixtures
117,058,000 JPY
51,737,000 JPY
Accumulated depreciation
-41,229,000 JPY
-25,980,000 JPY
Tools, furniture and fixtures, net
75,829,000 JPY
25,757,000 JPY
Intangible assets
Software
580,173,000 JPY
456,252,000 JPY
Intangible assets
712,553,000 JPY
486,364,000 JPY
Telephone subscription right
6,505,000 JPY
6,505,000 JPY
Investments and other assets
Investment securities
4,789,717,000 JPY
5,926,873,000 JPY
Investments and other assets
6,442,175,000 JPY
7,645,210,000 JPY
Guarantee deposits
213,041,000 JPY
226,455,000 JPY
Long-term prepaid expenses
32,056,000 JPY
27,908,000 JPY
Deferred tax assets
267,155,000 JPY
326,239,000 JPY
Other
6,500,000 JPY
6,500,000 JPY
Allowance for doubtful accounts
-6,500,000 JPY
-6,500,000 JPY
Non-current assets
8,205,341,000 JPY
8,979,080,000 JPY
Other assets
Current assets
Contract assets
862,091,000 JPY
727,109,000 JPY
Other assets
Assets
16,739,761,000 JPY
15,605,815,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Accounts payable - trade
415,368,000 JPY
353,441,000 JPY
Deposits received
12,863,000 JPY
10,750,000 JPY
Accounts payable - other
180,680,000 JPY
416,491,000 JPY
Accrued expenses
99,022,000 JPY
46,701,000 JPY
Unearned revenue
2,572,000 JPY
3,189,000 JPY
Income taxes payable
545,056,000 JPY
556,065,000 JPY
Deposits received
Contract liabilities
227,836,000 JPY
242,271,000 JPY
Current liabilities
2,029,626,000 JPY
2,104,145,000 JPY
Accrued consumption taxes
136,225,000 JPY
158,235,000 JPY
Provisions
Provision for bonuses
374,000,000 JPY
290,000,000 JPY
Provision for bonuses for directors (and other officers)
36,000,000 JPY
27,000,000 JPY
Non-current liabilities
Non-current liabilities
232,182,000 JPY
236,386,000 JPY
Long-term accounts payable - other
217,800,000 JPY
217,800,000 JPY
Long-term guarantee deposits
14,382,000 JPY
18,586,000 JPY
Liabilities
2,261,809,000 JPY
2,340,531,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
14,438,528,000 JPY
13,427,717,000 JPY
Share capital
1,500,000,000 JPY
1,500,000,000 JPY
Capital surplus
3,378,755,000 JPY
3,362,656,000 JPY
Legal capital surplus
817,100,000 JPY
817,100,000 JPY
Other capital surplus
2,561,655,000 JPY
2,545,556,000 JPY
Retained earnings
11,853,752,000 JPY
10,360,309,000 JPY
Legal retained earnings
8,455,000 JPY
8,455,000 JPY
Other retained earnings
Retained earnings brought forward
10,045,297,000 JPY
8,551,854,000 JPY
Treasury shares
-2,293,979,000 JPY
-1,795,248,000 JPY
Valuation and translation adjustments
21,343,000 JPY
-180,513,000 JPY
Valuation difference on available-for-sale securities
21,343,000 JPY
-180,513,000 JPY
Share acquisition rights
18,080,000 JPY
18,080,000 JPY
Net assets
8,455,000 JPY
10,045,297,000 JPY
817,100,000 JPY
1,800,000,000 JPY
18,080,000 JPY
14,477,952,000 JPY
1,500,000,000 JPY
21,343,000 JPY
-2,293,979,000 JPY
2,561,655,000 JPY
21,343,000 JPY
14,438,528,000 JPY
2,545,556,000 JPY
1,500,000,000 JPY
-180,513,000 JPY
13,265,283,000 JPY
8,455,000 JPY
13,427,717,000 JPY
18,080,000 JPY
817,100,000 JPY
8,551,854,000 JPY
-1,795,248,000 JPY
1,800,000,000 JPY
-180,513,000 JPY
-102,803,000 JPY
30,736,000 JPY
12,232,470,000 JPY
817,100,000 JPY
12,304,538,000 JPY
8,455,000 JPY
-1,837,518,000 JPY
2,535,225,000 JPY
-102,803,000 JPY
1,500,000,000 JPY
7,481,276,000 JPY
1,800,000,000 JPY
Liabilities and net assets
16,739,761,000 JPY
15,605,815,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.