Quarterly Balance Sheet
Concept |
As at 2024-10-31 |
As at 2024-10-31 |
As at 2024-10-31 |
As at 2024-10-31 |
As at 2024-10-31 |
As at 2024-10-31 |
As at 2024-10-31 |
As at 2024-10-31 |
As at 2024-10-31 |
As at 2024-10-31 |
As at 2023-10-31 |
As at 2023-10-31 |
As at 2023-10-31 |
As at 2023-10-31 |
As at 2023-10-31 |
As at 2023-10-31 |
As at 2023-10-31 |
As at 2023-10-31 |
As at 2023-10-31 |
As at 2023-10-31 |
As at 2022-10-31 |
As at 2022-10-31 |
As at 2022-10-31 |
As at 2022-10-31 |
As at 2022-10-31 |
As at 2022-10-31 |
As at 2022-10-31 |
As at 2022-10-31 |
As at 2022-10-31 |
As at 2022-10-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Quarterly balance sheet | ||||||||||||||||||||||||||||||
Balance sheet | ||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||
Current assets | ||||||||||||||||||||||||||||||
Cash and deposits | — | — | — |
296,924,000
JPY
|
— | — | — | — | — | — | — | — |
584,339,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Merchandise and finished goods | — | — | — |
171,606,000
JPY
|
— | — | — | — | — | — | — | — |
22,447,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Work in process | — | — | — |
539,308,000
JPY
|
— | — | — | — | — | — | — | — |
518,599,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — |
884,000
JPY
|
— | — | — | — | — | — | — | — |
1,774,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Allowance for doubtful accounts | — | — | — |
-44,407,000
JPY
|
— | — | — | — | — | — | — | — |
-44,407,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets | — | — | — |
2,010,216,000
JPY
|
— | — | — | — | — | — | — | — |
1,954,713,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | ||||||||||||||||||||||||||||||
Property, plant and equipment | — | — | — |
148,762,000
JPY
|
— | — | — | — | — | — | — | — |
142,301,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Property, plant and equipment | ||||||||||||||||||||||||||||||
Buildings | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Buildings, net | — | — | — |
4,085,000
JPY
|
— | — | — | — | — | — | — | — |
4,257,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Machinery and equipment | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Machinery and equipment, net | — | — | — |
12,568,000
JPY
|
— | — | — | — | — | — | — | — |
16,758,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Tools, furniture and fixtures | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Tools, furniture and fixtures, net | — | — | — |
16,289,000
JPY
|
— | — | — | — | — | — | — | — |
16,136,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — | — |
-57,411,000
JPY
|
— | — | — | — | — | — | — | — |
-37,528,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets | — | — | — |
25,328,000
JPY
|
— | — | — | — | — | — | — | — |
14,269,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets | ||||||||||||||||||||||||||||||
Software | — | — | — |
24,534,000
JPY
|
— | — | — | — | — | — | — | — |
13,950,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — |
793,000
JPY
|
— | — | — | — | — | — | — | — |
318,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets | — | — | — |
104,100,000
JPY
|
— | — | — | — | — | — | — | — |
87,074,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets | ||||||||||||||||||||||||||||||
Investment securities | — | — | — |
2,000,000
JPY
|
— | — | — | — | — | — | — | — |
2,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments in capital | — | — | — |
101,000
JPY
|
— | — | — | — | — | — | — | — |
10,501,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Long-term prepaid expenses | — | — | — |
2,934,000
JPY
|
— | — | — | — | — | — | — | — |
2,236,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — | — |
32,020,000
JPY
|
— | — | — | — | — | — | — | — |
24,770,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — |
11,486,000
JPY
|
— | — | — | — | — | — | — | — |
11,470,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — |
278,191,000
JPY
|
— | — | — | — | — | — | — | — |
243,645,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Assets | — | — | — |
2,288,407,000
JPY
|
— | — | — | — | — | — | — | — |
2,198,358,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | ||||||||||||||||||||||||||||||
Current liabilities | ||||||||||||||||||||||||||||||
Short-term borrowings | — | — | — |
116,000,000
JPY
|
— | — | — | — | — | — | — | — |
263,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Income taxes payable | — | — | — |
53,336,000
JPY
|
— | — | — | — | — | — | — | — |
91,520,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — |
2,167,000
JPY
|
— | — | — | — | — | — | — | — |
3,563,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | — | — | — |
631,594,000
JPY
|
— | — | — | — | — | — | — | — |
741,986,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | ||||||||||||||||||||||||||||||
Long-term borrowings | — | — | — |
250,250,000
JPY
|
— | — | — | — | — | — | — | — |
264,530,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | — | — | — |
255,606,000
JPY
|
— | — | — | — | — | — | — | — |
264,530,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | — | — | — |
887,200,000
JPY
|
— | — | — | — | — | — | — | — |
1,006,516,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets | ||||||||||||||||||||||||||||||
Shareholders' equity | ||||||||||||||||||||||||||||||
Share capital | — | — | — |
282,480,000
JPY
|
— | — | — | — | — | — | — | — |
282,480,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Capital surplus | — | — | — |
184,397,000
JPY
|
— | — | — | — | — | — | — | — |
184,397,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings | — | — | — |
937,849,000
JPY
|
— | — | — | — | — | — | — | — |
728,484,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Treasury shares | — | — | — |
-3,520,000
JPY
|
— | — | — | — | — | — | — | — |
-3,520,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Shareholders' equity | — | — | — |
1,401,206,000
JPY
|
— | — | — | — | — | — | — | — |
1,191,842,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets |
8,638,000
JPY
|
929,211,000
JPY
|
182,600,000
JPY
|
1,401,206,000
JPY
|
282,480,000
JPY
|
-3,520,000
JPY
|
184,397,000
JPY
|
1,797,000
JPY
|
937,849,000
JPY
|
1,401,206,000
JPY
|
1,797,000
JPY
|
282,480,000
JPY
|
1,191,842,000
JPY
|
8,087,000
JPY
|
1,191,842,000
JPY
|
182,600,000
JPY
|
720,397,000
JPY
|
-3,520,000
JPY
|
728,484,000
JPY
|
184,397,000
JPY
|
540,763,000
JPY
|
1,004,120,000
JPY
|
182,600,000
JPY
|
1,004,120,000
JPY
|
184,397,000
JPY
|
7,536,000
JPY
|
-3,520,000
JPY
|
1,797,000
JPY
|
282,480,000
JPY
|
533,226,000
JPY
|
Liabilities and net assets | — | — | — |
2,288,407,000
JPY
|
— | — | — | — | — | — | — | — |
2,198,358,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |