Statement Of Cash Flows

CellSource Co.,Ltd. - Filing #7287133

Concept As at
2024-10-31
2023-11-01 to
2024-10-31
2022-11-01 to
2023-10-31
As at
2023-10-31
As at
2022-10-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
294,941,000 JPY
1,239,682,000 JPY
Depreciation
141,997,000 JPY
63,851,000 JPY
Increase (decrease) in allowance for doubtful accounts
2,452,000 JPY
-4,576,000 JPY
Interest expenses
1,362,000 JPY
379,000 JPY
Foreign exchange losses (gains)
-376,000 JPY
14,291,000 JPY
Increase (decrease) in provision for bonuses
23,915,000 JPY
15,420,000 JPY
Decrease (increase) in trade receivables
35,519,000 JPY
293,051,000 JPY
Decrease (increase) in inventories
22,090,000 JPY
-78,903,000 JPY
Increase (decrease) in trade payables
17,603,000 JPY
-34,228,000 JPY
Subtotal
630,390,000 JPY
1,536,229,000 JPY
Income taxes paid
-174,859,000 JPY
-689,172,000 JPY
Other, net
-27,492,000 JPY
-35,577,000 JPY
Net cash provided by (used in) operating activities
591,723,000 JPY
846,691,000 JPY
Interest paid
-1,362,000 JPY
-379,000 JPY
Cash flows from operating activities
Loss (gain) on sale of non-current assets
-5,366,000 JPY
JPY
Cash flows from operating activities
Loss (gain) on sale of investment securities
-46,540,000 JPY
-34,816,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-493,256,000 JPY
-348,072,000 JPY
Proceeds from sale of property, plant and equipment
5,517,000 JPY
JPY
Purchase of investment securities
-54,750,000 JPY
-49,992,000 JPY
Net cash provided by (used in) investing activities
-614,961,000 JPY
-624,080,000 JPY
Proceeds from sale of investment securities
66,540,000 JPY
114,816,000 JPY
Cash flows from facilities maintenance and investing activities
Cash flows from financing activities
Proceeds from issuance of shares
JPY
1,461,669,000 JPY
Purchase of treasury shares
-6,000 JPY
JPY
Dividends paid
-393,608,000 JPY
JPY
Net cash provided by (used in) financing activities
-437,244,000 JPY
1,449,123,000 JPY
Other, net
-493,000 JPY
0 JPY
Effect of exchange rate change on cash and cash equivalents
376,000 JPY
-14,291,000 JPY
Net increase (decrease) in cash and cash equivalents
-460,106,000 JPY
1,657,441,000 JPY
Cash and cash equivalents
4,320,915,000 JPY
4,781,022,000 JPY
3,123,580,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.