Statement Of Members' Equity

SHANON Inc. - Filing #7287131

Concept	As at 2024-10-31	As at 2024-10-31	As at 2024-10-31	2023-11-01 to 2024-10-31	2023-11-01 to 2024-10-31	2023-11-01 to 2024-10-31	As at 2024-10-31	2023-11-01 to 2024-10-31	As at 2024-10-31	2023-11-01 to 2024-10-31	As at 2024-10-31	As at 2024-10-31	2023-11-01 to 2024-10-31	As at 2024-10-31	2023-11-01 to 2024-10-31	2023-11-01 to 2024-10-31	2023-11-01 to 2024-10-31	As at 2024-10-31	2023-11-01 to 2024-10-31	2023-11-01 to 2024-10-31	As at 2024-10-31	2023-11-01 to 2024-10-31	As at 2024-10-31	As at 2024-10-31	2023-11-01 to 2024-10-31	2023-11-01 to 2024-10-31	2023-11-01 to 2024-10-31	As at 2024-10-31	As at 2024-10-31	2023-11-01 to 2024-10-31	As at 2024-10-31	As at 2024-10-31	As at 2024-10-31	As at 2024-10-31	2023-11-01 to 2024-10-31	2023-11-01 to 2024-10-31	As at 2024-10-31	2023-11-01 to 2024-10-31	As at 2024-10-31	2023-11-01 to 2024-10-31	As at 2024-10-31	2023-11-01 to 2024-10-31	2023-11-01 to 2024-10-31	As at 2024-10-31	2022-11-01 to 2023-10-31	As at 2023-10-31	2022-11-01 to 2023-10-31	As at 2023-10-31	As at 2023-10-31	As at 2023-10-31	2022-11-01 to 2023-10-31	As at 2023-10-31	2022-11-01 to 2023-10-31	As at 2023-10-31	2022-11-01 to 2023-10-31	As at 2023-10-31	2022-11-01 to 2023-10-31	2022-11-01 to 2023-10-31	As at 2023-10-31	2022-11-01 to 2023-10-31	As at 2023-10-31	2022-11-01 to 2023-10-31	2022-11-01 to 2023-10-31	2022-11-01 to 2023-10-31	As at 2023-10-31	As at 2023-10-31	As at 2023-10-31	As at 2023-10-31	2022-11-01 to 2023-10-31	As at 2023-10-31	2022-11-01 to 2023-10-31	As at 2023-10-31	As at 2023-10-31	2022-11-01 to 2023-10-31	As at 2023-10-31	2022-11-01 to 2023-10-31	2022-11-01 to 2023-10-31	As at 2023-10-31	2022-11-01 to 2023-10-31	2022-11-01 to 2023-10-31	As at 2023-10-31	2022-11-01 to 2023-10-31	As at 2023-10-31	As at 2023-10-31	2022-11-01 to 2023-10-31	2022-11-01 to 2023-10-31	2022-11-01 to 2023-10-31	As at 2023-10-31	As at 2022-10-31	As at 2022-10-31	As at 2022-10-31	As at 2022-10-31	As at 2022-10-31	As at 2022-10-31	As at 2022-10-31	As at 2022-10-31	As at 2022-10-31	As at 2022-10-31	As at 2022-10-31	As at 2022-10-31	As at 2022-10-31	As at 2022-10-31	As at 2022-10-31	As at 2022-10-31	As at 2022-10-31	As at 2022-10-31	As at 2022-10-31	As at 2022-10-31	As at 2022-10-31	As at 2022-10-31
Statement of members' equity
Statement of members' equity
Net assets	-812,970,000 JPY	-804,279,000 JPY	5,677,000 JPY	—	—	—	-53,992,000 JPY	—	JPY	—	-52,542,000 JPY	-485,000 JPY	—	195,083,000 JPY	—	—	—	JPY	—	—	195,083,000 JPY	—	JPY	JPY	—	—	—	-59,670,000 JPY	5,677,000 JPY	—	550,010,000 JPY	-68,361,000 JPY	10,141,000 JPY	-485,000 JPY	—	—	10,141,000 JPY	—	550,010,000 JPY	—	195,083,000 JPY	—	—	-804,279,000 JPY	—	-485,000 JPY	—	548,276,000 JPY	29,783,000 JPY	8,778,000 JPY	—	8,388,000 JPY	—	131,192,000 JPY	—	39,534,000 JPY	—	—	548,276,000 JPY	—	JPY	—	—	—	129,830,000 JPY	193,349,000 JPY	-485,000 JPY	-611,309,000 JPY	—	390,000 JPY	—	390,000 JPY	390,000 JPY	—	193,349,000 JPY	—	—	971,000 JPY	—	—	-711,357,000 JPY	—	-611,309,000 JPY	193,349,000 JPY	—	—	—	971,000 JPY	94,120,000 JPY	391,817,000 JPY	-265,689,000 JPY	8,117,000 JPY	157,000 JPY	-150,863,000 JPY	285,409,000 JPY	7,960,000 JPY	JPY	449,046,000 JPY	449,046,000 JPY	-150,863,000 JPY	157,000 JPY	276,991,000 JPY	300,000 JPY	392,274,000 JPY	157,000 JPY	94,120,000 JPY	94,120,000 JPY	300,000 JPY	-485,000 JPY	-485,000 JPY
Changes during period
Profit (loss)	—	—	—	—	-192,969,000 JPY	—	—	—	—	-101,613,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-192,969,000 JPY	—	—	—	—	-192,969,000 JPY	—	—	—	—	-192,969,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-445,667,000 JPY	-460,446,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-460,446,000 JPY	—	—	-460,446,000 JPY	—	—	—	—	—	—	—	—	—	—	—	-460,446,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	-390,000 JPY	—	—	—	6,068,000 JPY	—	—	—	—	-390,000 JPY	—	1,362,000 JPY	—	-390,000 JPY	—	—	—	—	—	JPY	—	4,705,000 JPY	—	—	—	—	—	—	—	—	1,752,000 JPY	—	4,705,000 JPY	—	4,315,000 JPY	—	—	—	—	—	—	—	—	—	—	671,000 JPY	—	—	—	—	—	1,332,000 JPY	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	904,000 JPY	—	671,000 JPY	427,000 JPY	—	—	233,000 JPY	—	661,000 JPY	—	—	233,000 JPY	—	233,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	-101,613,000 JPY	-192,969,000 JPY	-390,000 JPY	—	1,734,000 JPY	—	-92,076,000 JPY	—	—	1,734,000 JPY	—	-390,000 JPY	1,734,000 JPY	1,362,000 JPY	—	-390,000 JPY	JPY	—	JPY	—	—	JPY	1,734,000 JPY	4,705,000 JPY	—	—	-192,969,000 JPY	—	—	—	—	-189,501,000 JPY	1,752,000 JPY	—	4,705,000 JPY	—	-185,185,000 JPY	—	-98,145,000 JPY	1,734,000 JPY	—	-445,667,000 JPY	—	99,229,000 JPY	—	—	—	671,000 JPY	—	JPY	—	99,229,000 JPY	—	-245,875,000 JPY	-460,446,000 JPY	—	JPY	—	-247,208,000 JPY	99,229,000 JPY	99,229,000 JPY	—	—	—	—	99,229,000 JPY	—	-261,986,000 JPY	—	—	-261,082,000 JPY	—	671,000 JPY	427,000 JPY	—	JPY	233,000 JPY	—	661,000 JPY	—	—	233,000 JPY	-460,446,000 JPY	233,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—