Statement Of Cash Flows

SHINPO CO.,LTD. - Filing #7286002

Concept As at
2024-12-31
2024-07-01 to
2024-12-31
As at
2024-06-30
As at
2023-12-31
2023-07-01 to
2023-12-31
As at
2023-06-30
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
578,078,000 JPY
570,177,000 JPY
Depreciation
56,844,000 JPY
61,992,000 JPY
Increase (decrease) in allowance for doubtful accounts
400,000 JPY
256,000 JPY
Interest and dividend income
-3,664,000 JPY
-3,115,000 JPY
Interest expenses
165,000 JPY
129,000 JPY
Decrease (increase) in inventories
207,930,000 JPY
26,369,000 JPY
Other, net
-57,523,000 JPY
71,345,000 JPY
Subtotal
709,044,000 JPY
619,461,000 JPY
Interest and dividends received
3,755,000 JPY
3,115,000 JPY
Interest paid
-165,000 JPY
-129,000 JPY
Income taxes paid
-176,144,000 JPY
-224,363,000 JPY
Cash flows from operating activities
Decrease (increase) in trade receivables
-115,397,000 JPY
-57,125,000 JPY
Increase (decrease) in trade payables
-1,783,000 JPY
26,553,000 JPY
Net cash provided by (used in) operating activities
536,490,000 JPY
398,084,000 JPY
Cash flows from operating activities
Cash flows from facilities maintenance and investing activities
Purchase of property, plant and equipment
-564,354,000 JPY
-29,341,000 JPY
Other, net
-16,989,000 JPY
2,192,000 JPY
Cash flows from investing activities
Net cash provided by (used in) investing activities
-763,682,000 JPY
393,520,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
120,000,000 JPY
120,000,000 JPY
Purchase of treasury shares
-223,219,000 JPY
JPY
Repayments of short-term borrowings
-120,000,000 JPY
-120,000,000 JPY
Dividends paid
-226,193,000 JPY
-197,648,000 JPY
Repayments of long-term borrowings
-30,000,000 JPY
-30,000,000 JPY
Net cash provided by (used in) financing activities
-485,526,000 JPY
-237,753,000 JPY
Effect of exchange rate change on cash and cash equivalents
-1,357,000 JPY
2,785,000 JPY
Net increase (decrease) in cash and cash equivalents
-714,076,000 JPY
556,637,000 JPY
Cash and cash equivalents
2,494,479,000 JPY
3,208,555,000 JPY
2,768,527,000 JPY
2,211,889,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.