Semi-Annual Consolidated Statement Of Cash Flows

MORINAGA MILK INDUSTRY CO.,LTD - Filing #7277665

Concept 2023-04-01 to
2024-03-31
As at
2024-03-31
2023-04-01 to
2024-03-31
As at
2023-03-31
2022-04-01 to
2023-03-31
2022-04-01 to
2023-03-31
As at
2022-03-31
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
88,571,000,000 JPY
77,292,000,000 JPY
7,177,000,000 JPY
23,719,000,000 JPY
Depreciation
22,665,000,000 JPY
21,231,000,000 JPY
Impairment losses
1,517,000,000 JPY
1,226,000,000 JPY
Amortization of goodwill
999,000,000 JPY
255,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
113,000,000 JPY
60,000,000 JPY
Interest and dividend income
-1,014,000,000 JPY
-767,000,000 JPY
Interest expenses
1,291,000,000 JPY
710,000,000 JPY
Foreign exchange losses (gains)
-1,042,000,000 JPY
-452,000,000 JPY
Increase (decrease) in retirement benefit liability
164,000,000 JPY
372,000,000 JPY
Share of loss (profit) of entities accounted for using equity method
175,000,000 JPY
53,000,000 JPY
Decrease (increase) in trade receivables
-8,639,000,000 JPY
-433,000,000 JPY
Decrease (increase) in inventories
-4,150,000,000 JPY
-1,966,000,000 JPY
Increase (decrease) in trade payables
2,988,000,000 JPY
93,000,000 JPY
Other, net
8,916,000,000 JPY
-5,390,000,000 JPY
Subtotal
58,020,000,000 JPY
36,486,000,000 JPY
Interest and dividends received
1,014,000,000 JPY
768,000,000 JPY
Interest paid
-1,231,000,000 JPY
-709,000,000 JPY
Net cash provided by (used in) operating activities
56,583,000,000 JPY
19,382,000,000 JPY
Cash flows from investing activities
Purchase of investment securities
-24,000,000 JPY
-31,000,000 JPY
Proceeds from sale of investment securities
77,000,000 JPY
171,000,000 JPY
Purchase of shares of subsidiaries resulting in change in scope of consolidation
-1,726,000,000 JPY
-7,248,000,000 JPY
Proceeds from sale of shares of subsidiaries resulting in change in scope of consolidation
JPY
85,000,000 JPY
Loan advances
-2,367,000,000 JPY
-3,832,000,000 JPY
Proceeds from collection of loans receivable
2,425,000,000 JPY
3,821,000,000 JPY
Other, net
-326,000,000 JPY
0 JPY
Net cash provided by (used in) investing activities
25,223,000,000 JPY
-25,463,000,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
1,073,000,000 JPY
442,000,000 JPY
Proceeds from issuance of bonds
JPY
4,972,000,000 JPY
Repayments of long-term borrowings
-13,715,000,000 JPY
-8,106,000,000 JPY
Purchase of treasury shares
-10,012,000,000 JPY
-8,000,000 JPY
Dividends paid
-4,071,000,000 JPY
-3,616,000,000 JPY
Net cash provided by (used in) financing activities
-38,624,000,000 JPY
2,925,000,000 JPY
Dividends paid to non-controlling interests
-19,000,000 JPY
-16,000,000 JPY
Purchase of shares of subsidiaries not resulting in change in scope of consolidation
-3,000,000 JPY
0 JPY
Effect of exchange rate change on cash and cash equivalents
371,000,000 JPY
223,000,000 JPY
Net increase (decrease) in cash and cash equivalents
43,552,000,000 JPY
-2,931,000,000 JPY
Cash and cash equivalents
64,528,000,000 JPY
20,976,000,000 JPY
23,486,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.