Consolidated Statement Of Cash Flows

SUNNEXTA GROUP Inc. - Filing #7277420

Concept As at
2024-12-31
2024-07-01 to
2024-12-31
As at
2024-06-30
As at
2023-12-31
2023-07-01 to
2023-12-31
As at
2023-06-30
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
284,145,000 JPY
309,219,000 JPY
Depreciation
37,717,000 JPY
34,945,000 JPY
Impairment losses
12,600,000 JPY
55,013,000 JPY
Increase (decrease) in allowance for doubtful accounts
-591,000 JPY
-1,217,000 JPY
Interest and dividend income
-1,284,000 JPY
-760,000 JPY
Interest expenses
79,000 JPY
10,000 JPY
Increase (decrease) in retirement benefit liability
-3,652,000 JPY
-5,660,000 JPY
Increase (decrease) in provision for bonuses
-3,541,000 JPY
-7,838,000 JPY
Decrease (increase) in trade receivables
-11,465,000 JPY
94,607,000 JPY
Subtotal
258,551,000 JPY
351,743,000 JPY
Decrease (increase) in inventories
107,781,000 JPY
-107,058,000 JPY
Income taxes paid
-735,301,000 JPY
-237,478,000 JPY
Increase (decrease) in trade payables
-48,065,000 JPY
-27,529,000 JPY
Net cash provided by (used in) operating activities
-423,987,000 JPY
519,331,000 JPY
Other, net
-89,817,000 JPY
20,027,000 JPY
Interest and dividends received
949,000 JPY
760,000 JPY
Interest paid
-79,000 JPY
-10,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-31,583,000 JPY
-104,065,000 JPY
Proceeds from sale of property, plant and equipment
JPY
3,833,000 JPY
Purchase of investment securities
-179,926,000 JPY
JPY
Net cash provided by (used in) investing activities
-219,259,000 JPY
-112,161,000 JPY
Cash flows from financing activities
Proceeds from issuance of shares
5,756,000 JPY
JPY
Purchase of treasury shares
-4,585,000 JPY
JPY
Dividends paid
-182,552,000 JPY
-172,763,000 JPY
Proceeds from long-term borrowings
418,000,000 JPY
JPY
Net cash provided by (used in) financing activities
239,812,000 JPY
-174,063,000 JPY
Repayments of lease liabilities
-2,433,000 JPY
-1,300,000 JPY
Net increase (decrease) in cash and cash equivalents
-403,434,000 JPY
233,106,000 JPY
Cash and cash equivalents
6,913,019,000 JPY
7,316,454,000 JPY
4,971,555,000 JPY
4,738,449,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.