Concept As at
2024-12-31
2024-07-01 to
2024-12-31
As at
2024-06-30
As at
2023-12-31
2023-07-01 to
2023-12-31
As at
2023-06-30
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-17,588,000 JPY
17,435,000 JPY
Depreciation
27,877,000 JPY
18,413,000 JPY
Increase (decrease) in allowance for doubtful accounts
2,550,000 JPY
1,799,000 JPY
Interest and dividend income
-103,000 JPY
-25,000 JPY
Interest expenses
7,399,000 JPY
4,873,000 JPY
Increase (decrease) in provision for bonuses
12,625,000 JPY
14,670,000 JPY
Decrease (increase) in trade receivables
-272,709,000 JPY
-182,323,000 JPY
Decrease (increase) in inventories
-17,344,000 JPY
-10,929,000 JPY
Increase (decrease) in trade payables
209,626,000 JPY
144,774,000 JPY
Subtotal
-153,233,000 JPY
17,979,000 JPY
Income taxes paid
-30,983,000 JPY
-31,208,000 JPY
Other, net
-89,860,000 JPY
7,284,000 JPY
Net cash provided by (used in) operating activities
-184,674,000 JPY
980,000 JPY
Interest and dividends received
103,000 JPY
25,000 JPY
Interest paid
-7,416,000 JPY
-4,845,000 JPY
Cash flows from operating activities
Cash flows from operating activities
Cash flows from investing activities
Net cash provided by (used in) investing activities
-6,190,000 JPY
-15,560,000 JPY
Other, net
-11,000 JPY
80,000 JPY
Cash flows from facilities maintenance and investing activities
Cash flows from financing activities
Proceeds from long-term borrowings
100,000,000 JPY
100,000,000 JPY
Dividends paid
-16,229,000 JPY
-36,445,000 JPY
Net cash provided by (used in) financing activities
-95,263,000 JPY
-50,493,000 JPY
Redemption of bonds
-10,000,000 JPY
-10,000,000 JPY
Repayments of long-term borrowings
-93,558,000 JPY
-122,768,000 JPY
Other, net
-5,475,000 JPY
-1,280,000 JPY
Net increase (decrease) in cash and cash equivalents
-286,128,000 JPY
-65,074,000 JPY
Cash and cash equivalents
785,247,000 JPY
1,071,375,000 JPY
889,823,000 JPY
954,898,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.