Statement Of Cash Flows

CRESTEC Inc. - Filing #7277064

Concept As at
2024-12-31
2024-07-01 to
2024-12-31
As at
2024-06-30
As at
2023-12-31
2023-07-01 to
2023-12-31
As at
2023-06-30
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
751,073,000 JPY
566,629,000 JPY
Depreciation
396,442,000 JPY
405,844,000 JPY
Increase (decrease) in allowance for doubtful accounts
5,164,000 JPY
950,000 JPY
Interest and dividend income
-9,822,000 JPY
-13,358,000 JPY
Increase (decrease) in provision for bonuses
7,885,000 JPY
28,403,000 JPY
Loss (gain) on sale of property, plant and equipment
-3,640,000 JPY
3,238,000 JPY
Decrease (increase) in trade receivables
-7,010,000 JPY
246,845,000 JPY
Decrease (increase) in inventories
68,916,000 JPY
219,280,000 JPY
Increase (decrease) in trade payables
-20,383,000 JPY
-140,379,000 JPY
Subtotal
1,150,442,000 JPY
1,559,891,000 JPY
Other, net
-118,409,000 JPY
111,093,000 JPY
Net cash provided by (used in) operating activities
973,295,000 JPY
1,318,487,000 JPY
Interest and dividends received
8,470,000 JPY
9,853,000 JPY
Interest paid
-80,457,000 JPY
-65,756,000 JPY
Cash flows from operating activities
Cash flows from operating activities
Cash flows from facilities maintenance and investing activities
Purchase of property, plant and equipment
-241,735,000 JPY
-544,931,000 JPY
Proceeds from sale of property, plant and equipment
4,448,000 JPY
16,618,000 JPY
Other, net
-1,072,000 JPY
-13,379,000 JPY
Cash flows from investing activities
Net cash provided by (used in) investing activities
-214,941,000 JPY
-369,062,000 JPY
Cash flows from financing activities
Dividends paid
-141,782,000 JPY
-163,358,000 JPY
Proceeds from issuance of bonds
498,807,000 JPY
394,874,000 JPY
Proceeds from long-term borrowings
205,000,000 JPY
360,000,000 JPY
Repayments of long-term borrowings
-472,655,000 JPY
-486,030,000 JPY
Redemption of bonds
-40,000,000 JPY
JPY
Net cash provided by (used in) financing activities
-199,946,000 JPY
-153,119,000 JPY
Net increase (decrease) in cash and cash equivalents
492,182,000 JPY
744,342,000 JPY
Effect of exchange rate change on cash and cash equivalents
-66,225,000 JPY
-51,961,000 JPY
Cash and cash equivalents
6,063,757,000 JPY
5,571,574,000 JPY
5,530,471,000 JPY
4,786,128,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.