Consolidated Balance Sheet

CRESTEC Inc. - Filing #7277064

Concept As at
2024-12-31
As at
2024-06-30
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
8,172,065,000 JPY
8,458,929,000 JPY
Investments and other assets
949,395,000 JPY
1,074,966,000 JPY
Investment securities
112,607,000 JPY
109,505,000 JPY
Deferred tax assets
543,818,000 JPY
625,382,000 JPY
Other
298,353,000 JPY
345,463,000 JPY
Allowance for doubtful accounts
-5,385,000 JPY
-5,385,000 JPY
Current assets
Cash and deposits
6,190,654,000 JPY
5,682,722,000 JPY
Notes receivable - trade
132,367,000 JPY
145,116,000 JPY
Accounts receivable - trade
3,111,951,000 JPY
3,145,079,000 JPY
Merchandise and finished goods
697,524,000 JPY
766,649,000 JPY
Work in process
612,567,000 JPY
630,325,000 JPY
Raw materials and supplies
330,170,000 JPY
328,244,000 JPY
Other
1,189,729,000 JPY
1,185,308,000 JPY
Allowance for doubtful accounts
-572,923,000 JPY
-578,160,000 JPY
Current assets
11,692,041,000 JPY
11,305,286,000 JPY
Non-current assets
Property, plant and equipment
6,983,797,000 JPY
7,119,750,000 JPY
Land
982,003,000 JPY
984,082,000 JPY
Construction in progress
78,527,000 JPY
72,137,000 JPY
Other, net
112,810,000 JPY
117,363,000 JPY
Property, plant and equipment
Buildings and structures
Buildings and structures, net
3,758,065,000 JPY
3,764,097,000 JPY
Own-used assets
Machinery, equipment and vehicles
Machinery, equipment and vehicles, net
1,826,025,000 JPY
1,950,370,000 JPY
Other
Intangible assets
Goodwill
70,842,000 JPY
85,987,000 JPY
Other
29,183,000 JPY
32,072,000 JPY
Other intangible assets
Intangible assets
238,872,000 JPY
264,213,000 JPY
Investments and other assets
Deferred assets
Deferred assets
9,726,000 JPY
4,356,000 JPY
Bond issuance costs
9,726,000 JPY
4,356,000 JPY
Assets
19,873,833,000 JPY
19,768,571,000 JPY
Liabilities
Current liabilities
Short-term borrowings
2,723,250,000 JPY
2,903,562,000 JPY
Notes and accounts payable - trade
1,097,928,000 JPY
1,144,792,000 JPY
Income taxes payable
147,589,000 JPY
176,604,000 JPY
Accounts payable - other
904,544,000 JPY
1,072,176,000 JPY
Lease liabilities
194,515,000 JPY
199,272,000 JPY
Current portion of long-term borrowings
841,416,000 JPY
913,776,000 JPY
Current portion of bonds payable
181,000,000 JPY
80,000,000 JPY
Provisions
Provision for bonuses
125,076,000 JPY
117,103,000 JPY
Other
91,191,000 JPY
104,979,000 JPY
Current liabilities
6,306,512,000 JPY
6,712,268,000 JPY
Non-current liabilities
Long-term borrowings
1,951,659,000 JPY
2,163,982,000 JPY
Bonds payable
644,000,000 JPY
280,000,000 JPY
Deferred tax liabilities
93,088,000 JPY
102,954,000 JPY
Lease liabilities
498,898,000 JPY
372,640,000 JPY
Retirement benefit liability
778,369,000 JPY
764,515,000 JPY
Provision for retirement benefits for directors (and other officers)
101,594,000 JPY
139,640,000 JPY
Non-current liabilities
4,071,581,000 JPY
3,828,144,000 JPY
Liabilities
10,378,094,000 JPY
10,540,412,000 JPY
Liabilities and net assets
Shareholders' equity
6,755,116,000 JPY
6,373,831,000 JPY
Share capital
215,400,000 JPY
215,400,000 JPY
Capital surplus
200,209,000 JPY
200,209,000 JPY
Retained earnings
6,468,432,000 JPY
6,087,146,000 JPY
Treasury shares
-128,925,000 JPY
-128,925,000 JPY
Valuation and translation adjustments
1,701,171,000 JPY
1,803,572,000 JPY
Valuation difference on available-for-sale securities
4,017,000 JPY
850,000 JPY
Foreign currency translation adjustment
1,760,245,000 JPY
1,871,045,000 JPY
Non-controlling interests
1,039,451,000 JPY
1,050,755,000 JPY
Net assets
9,495,739,000 JPY
9,228,159,000 JPY
Liabilities and net assets
19,873,833,000 JPY
19,768,571,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-63,090,000 JPY
-68,323,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.